Span d.d. (ZSE:SPAN)
Croatia flag Croatia · Delayed Price · Currency is HRK · Price in EUR
66.40
-0.60 (-0.90%)
At close: Aug 1, 2025

SolarWinds Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2020
Net Income
6.043.41.146.643.161.03
Upgrade
Depreciation & Amortization
3.12.892.792.031.61.45
Upgrade
Other Amortization
0.850.850.770.540.470.43
Upgrade
Loss (Gain) From Sale of Assets
0.02-0.01-0.01-0.02-0.020.07
Upgrade
Asset Writedown & Restructuring Costs
----0.040.24
Upgrade
Loss (Gain) From Sale of Investments
0.50.31.02-0.040.13
Upgrade
Provision & Write-off of Bad Debts
---0.45--
Upgrade
Other Operating Activities
0.190.760.04-0.40.550.58
Upgrade
Change in Accounts Receivable
-15.242.25-12.37-3.11.86-1.51
Upgrade
Change in Inventory
-0.13-00.37-0.22-0.20.13
Upgrade
Change in Accounts Payable
3.193.1912.931.591.064.76
Upgrade
Change in Unearned Revenue
-1.7-1.7-0.912.97-1.15-1
Upgrade
Change in Other Net Operating Assets
9.62-----
Upgrade
Operating Cash Flow
6.4411.935.7610.477.426.31
Upgrade
Operating Cash Flow Growth
63.35%107.22%-45.03%41.14%17.63%4210.86%
Upgrade
Capital Expenditures
-0.94-0.76-0.76-1.13-0.5-0.38
Upgrade
Sale of Property, Plant & Equipment
0.01-----
Upgrade
Cash Acquisitions
-2.38-2.23-7.74-4.52--
Upgrade
Sale (Purchase) of Intangibles
-0.35-0.35-1.6-0.96-0.34-0.21
Upgrade
Investment in Securities
---0.11-0.13--
Upgrade
Other Investing Activities
0.410.40.1---
Upgrade
Investing Cash Flow
-3.25-2.94-10.11-6.74-0.83-0.6
Upgrade
Long-Term Debt Issued
-112.630.627.0613.74
Upgrade
Long-Term Debt Repaid
--9.08-3.21-3.08-12.12-17.3
Upgrade
Net Debt Issued (Repaid)
0.71.92-0.58-2.46-5.06-3.55
Upgrade
Issuance of Common Stock
0.31---13.45-
Upgrade
Common Dividends Paid
-2.15-0.59-2.58-1.29-0.2-
Upgrade
Other Financing Activities
-0.61-0.34-0.15-0.14-0.12-0.32
Upgrade
Financing Cash Flow
-1.751-3.32-3.898.08-3.87
Upgrade
Miscellaneous Cash Flow Adjustments
--3.230.42-0
Upgrade
Net Cash Flow
1.449.99-4.440.2614.661.84
Upgrade
Free Cash Flow
5.5111.1759.356.925.92
Upgrade
Free Cash Flow Growth
40.88%123.49%-46.53%35.02%16.84%-
Upgrade
Free Cash Flow Margin
2.64%6.20%3.50%8.48%6.78%7.33%
Upgrade
Free Cash Flow Per Share
-5.732.574.814.544.62
Upgrade
Cash Interest Paid
0.330.330.150.140.120.32
Upgrade
Cash Income Tax Paid
0.620.620.610.310.18-
Upgrade
Levered Free Cash Flow
-1.5110.324.596.664.985.49
Upgrade
Unlevered Free Cash Flow
-1.2910.544.686.745.125.7
Upgrade
Change in Net Working Capital
8.73-4.5-2.18-2.09-1.64-2.87
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.