Archer Aviation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1.9	0.3	-	-	-	-
Cost of Revenue	1.6	0.3	-	-	-	-
Gross Profit	0.3	0	-	-	-	-
Selling, General & Admin	278.3	235.4	152	168.4	165.1	176.7
Research & Development	561.9	493.9	357.7	276.4	171.5	64.3
Other Operating Expenses	-	-	-	2.1	10.8	117.3
Total Operating Expenses	840.2	729.3	509.7	446.9	347.4	358.3
Operating Income	-839.9	-729.3	-509.7	-446.9	-347.4	-358.3
Interest Income	60.5	52.8	21.9	16.4	2.3	-
Interest Expense	-	-	-	-	-	-1
Other Non-Operating Income (Expense)	37.2	58.6	-48.8	-26.9	27.8	11.5
Total Non-Operating Income (Expense)	97.7	111.4	-26.9	-10.5	30.1	10.5
Pretax Income	-742.2	-617.9	-536.6	-457.4	-317.3	-347.8
Provision for Income Taxes	0.3	0.3	0.2	0.5	-	-
Net Income	-742.5	-618.2	-536.8	-457.9	-317.3	-347.8
Net Income to Common	-742.5	-618.2	-536.8	-457.9	-317.3	-347.8
Shares Outstanding (Basic)	680	624	377	270	240	111
Shares Outstanding (Diluted)	680	624	377	270	240	111
Shares Change (YoY)	57.66%	65.72%	39.32%	12.45%	116.97%	120.95%
EPS (Basic)	-1.10	-0.99	-1.42	-1.69	-1.32	-3.14
EPS (Diluted)	-1.10	-0.99	-1.42	-1.69	-1.32	-3.14
Shares Outstanding	757.91	744.05	503.78	303.78	241.64	237.73
Free Cash Flow	-588.8	-511.7	-450.6	-315.9	-207.3	-111.9
Free Cash Flow Per Share	-0.87	-0.82	-1.20	-1.17	-0.86	-1.01
Gross Margin	15.79%	0.00%	-	-	-	-
Operating Margin	-44205.30%	-243100.00%	-	-	-	-
Profit Margin	-39078.90%	-206067.00%	-	-	-	-
FCF Margin	-30989.50%	-170567.00%	-	-	-	-
EBITDA	-816.2	-709.3	-498	-440.4	-343	-357
EBITDA Margin	-42957.90%	-236433.00%	-	-	-	-
EBIT	-839.9	-729.3	-509.7	-446.9	-347.4	-358.3
EBIT Margin	-44205.30%	-243100.00%	-	-	-	-
Effective Tax Rate	-0.04%	-0.05%	-0.04%	-0.11%	0.00%	0.00%

SEC Filings: 10-K · 10-Q