Digital Turbine Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	565.25	490.51	544.48	665.92	747.6
Revenue Growth (YoY)	15.24%	-9.91%	-18.24%	-10.93%	138.41%
Cost of Revenue	290.61	269.83	297.03	345.69	400.49
Gross Profit	274.64	220.68	247.46	320.23	347.11
Selling, General & Admin	200.12	235.29	231.1	217.58	202.15
Research & Development	40.48	39.46	54.16	56.49	52.72
Other Operating Expenses	-	-	336.64	-	-
Total Operating Expenses	240.6	274.75	621.9	274.06	254.87
Operating Income	34.04	-54.08	-374.44	46.17	92.24
Interest Expense	-58.58	-34.78	-30.84	-23.35	-8.5
Other Non-Operating Income (Expense)	-6.8	0.99	0.15	-0.8	-39.77
Total Non-Operating Income (Expense)	-65.38	-33.79	-30.69	-24.15	-48.27
Pretax Income	-31.34	-87.86	-405.13	22.02	43.97
Provision for Income Taxes	6.39	4.24	15.32	5.15	8.4
Net Income	-37.73	-92.1	-420.23	16.67	35.55
Minority Interest in Earnings	-	-	-0.22	0.2	0.02
Net Income to Common	-37.73	-92.1	-420.23	16.67	35.55
Net Income Growth	-	-	-	-53.10%	-35.23%
Shares Outstanding (Basic)	113	104	101	99	95
Shares Outstanding (Diluted)	113	104	101	102	103
Shares Change (YoY)	8.85%	2.74%	-0.83%	-0.80%	6.75%
EPS (Basic)	-0.33	-0.89	-4.16	0.17	0.37
EPS (Diluted)	-0.33	-0.89	-4.16	0.16	0.35
EPS Growth	-	-	-	-54.29%	-38.60%
Shares Outstanding	120.32	105.98	102.12	99.46	97.16
Free Cash Flow	11.19	-15.6	4.4	89.52	61.46
Free Cash Flow Growth	-	-	-95.09%	45.66%	14.68%
Free Cash Flow Per Share	0.10	-0.15	0.04	0.88	0.60
Gross Margin	48.59%	44.99%	45.45%	48.09%	46.43%
Operating Margin	6.02%	-11.02%	-68.77%	6.93%	12.34%
Profit Margin	-6.68%	-18.78%	-77.22%	2.53%	4.76%
FCF Margin	1.98%	-3.18%	0.81%	13.44%	8.22%
EBITDA	105.49	28.84	-290.58	127.24	149.69
EBITDA Margin	18.66%	5.88%	-53.37%	19.11%	20.02%
EBIT	34.04	-54.08	-374.44	46.17	92.24
EBIT Margin	6.02%	-11.02%	-68.77%	6.93%	12.34%
Effective Tax Rate	-20.40%	-4.82%	-3.78%	23.37%	19.11%

SEC Filings: 10-K · 10-Q