The Brink's Company (BCO)
NYSE: BCO · Real-Time Price · USD
104.02
-3.06 (-2.86%)
May 29, 2026, 4:00 PM EDT - Market closed
The Brink's Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,390 | 5,261 | 5,012 | 4,875 | 4,536 | 4,200 | |
Revenue Growth (YoY) | 7.31% | 4.97% | 2.82% | 7.48% | 7.98% | 13.80% |
Cost of Revenue | 3,983 | 3,903 | 3,743 | 3,707 | 3,462 | 3,236 |
Gross Profit | 1,407 | 1,358 | 1,269 | 1,168 | 1,074 | 964.4 |
Selling, General & Admin | 842.5 | 778 | 834.5 | 688.1 | 687 | 629.7 |
Other Operating Expenses | -12.6 | -5.5 | -18.7 | 54.2 | 25.3 | -20 |
Total Operating Expenses | 829.9 | 772.5 | 815.8 | 742.3 | 712.3 | 609.7 |
Operating Income | 576.6 | 585.5 | 453 | 425.2 | 361.3 | 354.7 |
Interest Expense | -251.5 | -245.5 | -235.4 | -203.8 | -138.8 | -112.2 |
Other Non-Operating Income (Expense) | 5.1 | 13.9 | 48.7 | 14.4 | 3.7 | -7 |
Total Non-Operating Income (Expense) | -246.4 | -231.6 | -186.7 | -189.4 | -135.1 | -119.2 |
Pretax Income | 330.2 | 353.9 | 266.3 | 235.8 | 226.2 | 235.5 |
Provision for Income Taxes | 138.7 | 143.3 | 92.7 | 139.2 | 41.4 | 120.3 |
Net Income | 180.2 | 199.7 | 162.9 | 87.7 | 170.6 | 105.2 |
Minority Interest in Earnings | 10.9 | 10.5 | 11.8 | 10.6 | 11.3 | 12.1 |
Earnings From Discontinued Operations | -0.4 | -0.4 | 1.1 | 1.7 | -2.9 | 2.1 |
Net Income to Common | 180.2 | 199.7 | 162.9 | 87.7 | 170.6 | 105.2 |
Net Income Growth | 9.08% | 22.59% | 85.75% | -48.59% | 62.17% | 557.50% |
Shares Outstanding (Basic) | 42 | 42 | 44 | 46 | 47 | 50 |
Shares Outstanding (Diluted) | 42 | 43 | 45 | 47 | 48 | 50 |
Shares Change (YoY) | -5.46% | -5.13% | -4.48% | -1.88% | -4.59% | -1.38% |
EPS (Basic) | 4.30 | 4.73 | 3.68 | 1.90 | 3.67 | 2.08 |
EPS (Diluted) | 4.28 | 4.69 | 3.63 | 1.87 | 3.63 | 2.06 |
EPS Growth | 15.99% | 29.20% | 94.12% | -48.48% | 76.21% | 564.52% |
Shares Outstanding | 41.2 | 41.1 | 42.9 | 44.5 | 46.3 | 47.4 |
Free Cash Flow | 544.1 | 436.4 | 203.5 | 499.7 | 297.3 | 310.1 |
Free Cash Flow Growth | 24.68% | 114.45% | -59.28% | 68.08% | -4.13% | 55.67% |
Free Cash Flow Per Share | 12.96 | 10.27 | 4.54 | 10.65 | 6.22 | 6.19 |
Dividends Per Share | 1.020 | 1.008 | 0.948 | 0.860 | 0.800 | 0.750 |
Dividend Growth | 1.24% | 6.33% | 10.17% | 7.50% | 6.67% | 25.00% |
Gross Margin | 26.10% | 25.81% | 25.32% | 23.95% | 23.67% | 22.96% |
Operating Margin | 10.70% | 11.13% | 9.04% | 8.72% | 7.97% | 8.44% |
Profit Margin | 3.55% | 4.00% | 3.46% | 1.98% | 4.07% | 2.74% |
FCF Margin | 10.10% | 8.29% | 4.06% | 10.25% | 6.55% | 7.38% |
EBITDA | 876.4 | 876.3 | 746.3 | 701 | 607.1 | 594.2 |
EBITDA Margin | 16.26% | 16.66% | 14.89% | 14.38% | 13.39% | 14.15% |
EBIT | 576.6 | 585.5 | 453 | 425.2 | 361.3 | 354.7 |
EBIT Margin | 10.70% | 11.13% | 9.04% | 8.72% | 7.97% | 8.44% |
Effective Tax Rate | 42.00% | 40.49% | 34.81% | 59.03% | 18.30% | 51.08% |