Beyond Meat Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	264.97	275.5	326.45	343.38	418.93	464.7
Revenue Growth (YoY)	-17.09%	-15.61%	-4.93%	-18.04%	-9.85%	14.24%
Cost of Revenue	254.28	267.85	284.75	426.03	442.68	347.42
Gross Profit	10.7	7.65	41.7	-82.66	-23.74	117.28
Selling, General & Admin	207.95	217.76	169.67	203.71	239.51	209.47
Research & Development	20.99	23.24	28.15	39.53	62.26	66.95
Other Operating Expenses	100.28	100.28	-	16.01	17.26	15.79
Total Operating Expenses	329.22	341.27	197.82	259.24	319.03	292.21
Operating Income	-318.53	-333.62	-156.12	-341.9	-342.77	-174.93
Interest Expense	-19.74	-14.03	-4.1	-3.96	-3.97	-3.65
Other Non-Operating Income (Expense)	581.8	566.75	-0.01	11.62	-0.42	-0.49
Total Non-Operating Income (Expense)	562.07	552.72	-4.11	7.66	-4.39	-4.14
Pretax Income	243.54	219.1	-160.23	-334.24	-347.16	-179.07
Provision for Income Taxes	-	-	-0.03	0.01	0.03	0.06
Net Income	243.46	219.02	-160.28	-338.14	-366.14	-182.11
Minority Interest in Earnings	0.08	0.08	0.07	3.9	18.95	2.98
Net Income Attributable to Preferred Dividends	91.92	41.01	-	-	-	-
Net Income to Common	243.46	219.02	-160.28	-338.14	-366.14	-182.11
Shares Outstanding (Basic)	247	155	66	64	64	63
Shares Outstanding (Diluted)	272	181	66	64	64	63
Shares Change (YoY)	294.42%	174.10%	2.65%	1.06%	0.71%	1.42%
EPS (Basic)	-1.04	1.15	-2.43	-5.26	-5.75	-2.88
EPS (Diluted)	-2.16	-1.83	-2.43	-5.26	-5.75	-2.88
Shares Outstanding	463.2	453.69	76.07	64.62	63.77	63.4
Free Cash Flow	-134.16	-157.24	-109.83	-118.39	-393.54	-437.33
Free Cash Flow Per Share	-0.49	-0.87	-1.66	-1.84	-6.19	-6.92
Gross Margin	4.04%	2.78%	12.77%	-24.07%	-5.67%	25.24%
Operating Margin	-120.21%	-121.10%	-47.82%	-99.57%	-81.82%	-37.64%
Profit Margin	91.91%	79.53%	-49.07%	-97.34%	-82.87%	-38.55%
FCF Margin	-50.63%	-57.07%	-33.64%	-34.48%	-93.94%	-94.11%
EBITDA	-286.35	-300.85	-133	-293.8	-310.19	-153.27
EBITDA Margin	-108.07%	-109.20%	-40.74%	-85.56%	-74.04%	-32.98%
EBIT	-318.53	-333.62	-156.12	-341.9	-342.77	-174.93
EBIT Margin	-120.21%	-121.10%	-47.82%	-99.57%	-81.82%	-37.64%
Effective Tax Rate	-	0.00%	0.02%	-0.00%	-0.01%	-0.03%

SEC Filings: 10-K · 10-Q