Cushman & Wakefield Limited (CWK)
NYSE: CWK · Real-Time Price · USD
12.44
-0.32 (-2.51%)
May 29, 2026, 4:00 PM EDT - Market closed
Cushman & Wakefield Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,539 | 10,288 | 9,447 | 9,494 | 10,106 | 9,389 | |
Revenue Growth (YoY) | 10.40% | 8.91% | -0.50% | -6.06% | 7.64% | 19.70% |
Cost of Revenue | 10,962 | 8,408 | 7,720 | 7,842 | 8,154 | 7,448 |
Gross Profit | -422.9 | 1,880 | 1,726 | 1,652 | 1,952 | 1,940 |
Selling, General & Admin | 1,348 | 1,317 | 1,224 | 1,263 | 1,261 | 1,227 |
Depreciation & Amortization Expenses | 102.8 | 104.2 | 122.2 | 145.6 | 146.9 | 172.1 |
Other Operating Expenses | -0.4 | 6.1 | 41.1 | 38.1 | 8.9 | 44.5 |
Operating Income | 465.9 | 452.5 | 338.9 | 205.6 | 535.1 | 497 |
Interest Income | -183.5 | -168.3 | 37.4 | 58.1 | 85 | 21.2 |
Other Non-Operating Income (Expense) | -182.8 | -170 | -200.5 | -293.7 | -282.1 | -178.3 |
Total Non-Operating Income (Expense) | -366.3 | -338.3 | -163.1 | -235.6 | -197.1 | -157.1 |
Pretax Income | 99.6 | 114.2 | 175.8 | -30 | 338 | 339.9 |
Provision for Income Taxes | 25.9 | 26 | 44.5 | 5.4 | 141.6 | 89.9 |
Net Income | 73.7 | 88.2 | 131.3 | -35.4 | 196.4 | 250 |
Net Income to Common | 73.7 | 88.2 | 131.3 | -35.4 | 196.4 | 250 |
Net Income Growth | -53.00% | -32.83% | - | - | -21.44% | - |
Shares Outstanding (Basic) | 232 | 231 | 229 | 227 | 225 | 223 |
Shares Outstanding (Diluted) | 233 | 235 | 233 | 227 | 228 | 227 |
Shares Change (YoY) | 0.10% | 0.82% | 2.60% | -0.48% | 0.66% | 2.58% |
EPS (Basic) | 0.32 | 0.38 | 0.57 | -0.16 | 0.87 | 1.12 |
EPS (Diluted) | 0.32 | 0.38 | 0.56 | -0.16 | 0.86 | 1.10 |
EPS Growth | -53.62% | -32.14% | - | - | -21.82% | - |
Shares Outstanding | 234.29 | 231.7 | 229.7 | 227.28 | 225.78 | 223.71 |
Free Cash Flow | 203.9 | 293 | 167 | 101.2 | -1.6 | 495.7 |
Free Cash Flow Growth | -30.41% | 75.45% | 65.02% | - | - | - |
Free Cash Flow Per Share | 0.87 | 1.25 | 0.72 | 0.45 | -0.01 | 2.19 |
Gross Margin | -4.01% | 18.27% | 18.27% | 17.40% | 19.32% | 20.67% |
Operating Margin | 4.42% | 4.40% | 3.59% | 2.17% | 5.30% | 5.29% |
Profit Margin | 0.70% | 0.86% | 1.39% | -0.37% | 1.94% | 2.66% |
FCF Margin | 1.93% | 2.85% | 1.77% | 1.07% | -0.02% | 5.28% |
EBITDA | 655.7 | 643.2 | 547.6 | 449 | 784.2 | 773.3 |
EBITDA Margin | 6.22% | 6.25% | 5.80% | 4.73% | 7.76% | 8.24% |
EBIT | 465.9 | 452.5 | 338.9 | 205.6 | 535.1 | 497 |
EBIT Margin | 4.42% | 4.40% | 3.59% | 2.17% | 5.30% | 5.29% |
Effective Tax Rate | 26.00% | 22.77% | 25.31% | -18.00% | 41.89% | 26.45% |