DoorDash Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14,721	13,717	10,722	8,635	6,583	4,888
Revenue Growth (YoY)	30.96%	27.93%	24.17%	31.17%	34.68%	69.37%
Cost of Revenue	7,230	6,738	5,542	4,589	3,588	2,338
Gross Profit	7,491	6,979	5,180	4,046	2,995	2,550
Selling, General & Admin	4,336	4,076	3,489	3,111	2,829	2,416
Depreciation & Amortization Expenses	864	747	561	509	369	156
Research & Development	1,523	1,431	1,168	1,003	829	430
Other Operating Expenses	49	2	-	2	92	-
Total Operating Expenses	6,772	6,256	5,218	4,625	4,119	3,002
Operating Income	719	723	-38	-579	-1,124	-452
Interest Income	196	211	199	152	30	-11
Other Non-Operating Income (Expense)	17	5	-5	-107	-305	-
Total Non-Operating Income (Expense)	213	216	194	45	-275	-11
Pretax Income	932	939	156	-534	-1,399	-463
Provision for Income Taxes	9	7	39	31	-31	5
Net Income	926	935	123	-558	-1,365	-468
Minority Interest in Earnings	-3	-3	-6	-7	-3	-
Net Income to Common	926	935	123	-558	-1,365	-468
Net Income Growth	173.16%	660.16%	-	-	-	-
Shares Outstanding (Basic)	431	427	412	393	371	337
Shares Outstanding (Diluted)	441	440	430	393	371	337
Shares Change (YoY)	0.16%	2.20%	9.49%	5.80%	10.26%	439.90%
EPS (Basic)	2.15	2.19	0.30	-1.42	-3.68	-1.39
EPS (Diluted)	2.10	2.13	0.29	-1.42	-3.68	-1.39
EPS Growth	172.73%	634.48%	-	-	-	-
Shares Outstanding	435.96	434.25	419.68	403.23	391.47	346.51
Free Cash Flow	2,150	2,174	2,028	1,550	191	563
Free Cash Flow Growth	-1.10%	7.20%	30.84%	711.52%	-66.07%	285.62%
Free Cash Flow Per Share	4.88	4.94	4.71	3.94	0.51	1.67
Gross Margin	50.89%	50.88%	48.31%	46.86%	45.50%	52.17%
Operating Margin	4.88%	5.27%	-0.35%	-6.71%	-17.07%	-9.25%
Profit Margin	6.27%	6.79%	1.09%	-6.54%	-20.78%	-9.57%
FCF Margin	14.61%	15.85%	18.91%	17.95%	2.90%	11.52%
EBITDA	1,626	1,547	583	-25	-755	-296
EBITDA Margin	11.05%	11.28%	5.44%	-0.29%	-11.47%	-6.06%
EBIT	719	723	-38	-579	-1,124	-452
EBIT Margin	4.88%	5.27%	-0.35%	-6.71%	-17.07%	-9.25%
Effective Tax Rate	0.97%	0.75%	25.00%	-5.81%	2.22%	-1.08%

SEC Filings: 10-K · 10-Q