Easterly Government Properties, Inc. (DEA)
NYSE: DEA · Real-Time Price · USD
23.98
-0.29 (-1.19%)
At close: May 29, 2026, 4:00 PM EDT
24.27
+0.29 (1.21%)
After-hours: May 29, 2026, 7:27 PM EDT
DEA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 340.35 | 327.52 | 296.15 | 282.81 | 290.41 | 272.58 |
Service and Other Revenue | 8.62 | 8.58 | 5.91 | 4.41 | 3.2 | 2.28 |
| 348.97 | 336.1 | 302.05 | 287.23 | 293.61 | 274.86 | |
Revenue Growth (YoY) | 13.33% | 11.27% | 5.16% | -2.17% | 6.82% | 12.15% |
Property Expenses | 80.23 | 77.5 | 70.15 | 71.96 | 66.78 | 56.69 |
Total Property Expenses | 80.23 | 77.5 | 70.15 | 71.96 | 66.78 | 56.69 |
Property Taxes | 34.49 | 33.92 | 30.92 | 30.46 | 30.9 | 30.43 |
Gross Profit | 234.25 | 224.69 | 200.98 | 184.8 | 195.93 | 187.74 |
Selling, General & Admin | 28.32 | 26.04 | 24.45 | 27.12 | 24.79 | 23.52 |
Depreciation & Amortization Expenses | 120.32 | 113.9 | 96.33 | 91.29 | 98.25 | 91.27 |
Other Operating Expenses | 1.75 | 0.98 | 3.41 | 1.66 | 1.37 | 1.94 |
Operating Income | 83.85 | 83.78 | 76.79 | 64.73 | 71.52 | 71.01 |
Net Gains on Disposal of Properties | - | - | 0.17 | - | 13.59 | 1.31 |
Interest Income | 6.62 | 6.78 | 6.05 | 5.5 | 3.37 | 0.27 |
Interest Expense | -76.24 | -74.45 | -62.43 | -49.17 | -47.38 | -38.63 |
Other Non-Operating Income (Expense) | -2.55 | -2.55 | - | - | -5.54 | - |
Total Non-Operating Income (Expense) | -72.17 | -70.22 | -56.21 | -43.67 | -35.95 | -37.05 |
Pretax Income | 11.69 | 13.56 | 20.58 | 21.06 | 35.56 | 33.96 |
Net Income | 11.24 | 13 | 19.55 | 18.8 | 31.47 | 30.06 |
Minority Interest in Earnings | 0.45 | 0.55 | 1.03 | 2.26 | 4.09 | 3.9 |
Net Income to Common | 11.24 | 13 | 19.55 | 18.8 | 31.47 | 30.06 |
Net Income Growth | -37.74% | -33.50% | 3.98% | -40.26% | 4.71% | 151.30% |
Shares Outstanding (Basic) | 46 | 45 | 41 | 38 | 36 | 34 |
Shares Outstanding (Diluted) | 46 | 45 | 42 | 38 | 36 | 34 |
Shares Change (YoY) | 8.69% | 8.56% | 9.73% | 3.97% | 7.48% | 7.40% |
EPS (Basic) | 0.23 | 0.27 | 0.46 | 0.48 | 0.85 | 0.88 |
EPS (Diluted) | 0.23 | 0.27 | 0.46 | 0.48 | 0.85 | 0.88 |
EPS Growth | -45.24% | -41.30% | -4.17% | -43.53% | -2.86% | 133.33% |
Shares Outstanding | 46.44 | 46.3 | 43.19 | 40.39 | 36.33 | 36.06 |
Free Cash Flow | -58.2 | -31.54 | -176.92 | 5.1 | -2.71 | -120.47 |
Free Cash Flow Per Share | -1.27 | -0.70 | -4.26 | 0.13 | -0.07 | -3.56 |
Dividends Per Share | 1.800 | 1.800 | 2.652 | 2.652 | 2.650 | 2.638 |
Dividend Growth | - | -32.13% | - | 0.07% | 0.47% | 1.44% |
Gross Margin | 67.13% | 66.85% | 66.54% | 64.34% | 66.73% | 68.30% |
Operating Margin | 24.03% | 24.93% | 25.42% | 22.54% | 24.36% | 25.84% |
Profit Margin | 3.35% | 4.03% | 6.81% | 7.33% | 12.11% | 12.35% |
FCF Margin | -16.68% | -9.39% | -58.57% | 1.78% | -0.92% | -43.83% |
EBITDA | 204.17 | 197.67 | 173.12 | 156.02 | 169.77 | 162.28 |
EBITDA Margin | 58.51% | 58.81% | 57.32% | 54.32% | 57.82% | 59.04% |
EBIT | 83.85 | 83.78 | 76.79 | 64.73 | 71.52 | 71.01 |
EBIT Margin | 24.03% | 24.93% | 25.42% | 22.54% | 24.36% | 25.84% |