Domo, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	318.86	317.04	318.99	308.65	257.96
Revenue Growth (YoY)	0.57%	-0.61%	3.35%	19.65%	22.73%
Cost of Revenue	79.74	80.99	75.47	73.08	67.15
Gross Profit	239.12	236.05	243.52	235.57	190.82
Selling, General & Admin	201.03	207.43	213.35	229.35	198.26
Research & Development	77.19	87.9	85.05	95.09	81.03
Total Operating Expenses	278.22	295.33	298.4	324.44	279.29
Operating Income	-39.1	-59.28	-54.88	-88.87	-88.47
Total Non-Operating Income (Expense)	-18.49	-21.44	-19.43	-31	-14.1
Pretax Income	-57.58	-80.73	-74.31	-104.37	-102.57
Provision for Income Taxes	1.76	1.21	1.26	1.18	-0.46
Net Income	-59.34	-81.94	-75.57	-105.55	-102.11
Net Income to Common	-59.34	-81.94	-75.57	-105.55	-102.11
Shares Outstanding (Basic)	41	39	36	34	32
Shares Outstanding (Diluted)	41	39	36	34	32
Shares Change (YoY)	6.45%	6.80%	5.74%	6.47%	9.26%
EPS (Basic)	-1.45	-2.13	-2.10	-3.10	-3.19
EPS (Diluted)	-1.45	-2.13	-2.10	-3.10	-3.19
Shares Outstanding	42.45	39.45	36.92	34.84	32.99
Free Cash Flow	-2.02	-18.5	-9.15	-18.89	-6.14
Free Cash Flow Per Share	-0.05	-0.48	-0.25	-0.55	-0.19
Gross Margin	74.99%	74.45%	76.34%	76.32%	73.97%
Operating Margin	-12.26%	-18.70%	-17.20%	-28.79%	-34.30%
Profit Margin	-18.61%	-25.84%	-23.69%	-34.20%	-39.58%
FCF Margin	-0.63%	-5.83%	-2.87%	-6.12%	-2.38%
EBITDA	-29.26	-50.05	-48.26	-83.58	-83.11
EBITDA Margin	-9.18%	-15.79%	-15.13%	-27.08%	-32.22%
EBIT	-39.1	-59.28	-54.88	-88.87	-88.47
EBIT Margin	-12.26%	-18.70%	-17.20%	-28.79%	-34.30%
Effective Tax Rate	-3.05%	-1.50%	-1.69%	-1.13%	0.45%

SEC Filings: 10-K · 10-Q