Eversource Energy (ES)
NYSE: ES · Real-Time Price · USD
68.27
-0.82 (-1.19%)
May 29, 2026, 4:00 PM EDT - Market closed
Eversource Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,933 | 13,547 | 11,901 | 11,911 | 12,289 | 9,863 | |
Revenue Growth (YoY) | 9.83% | 13.83% | -0.08% | -3.08% | 24.60% | 10.77% |
Fuel and Purchased Power Expense | 4,387 | 4,209 | 3,736 | 5,168 | 5,014 | 3,372 |
Operations and Maintenance Expenses | 2,093 | 2,074 | 2,013 | 1,896 | 1,865 | 1,740 |
Gross Profit | 7,453 | 7,264 | 6,152 | 4,847 | 5,410 | 4,751 |
Depreciation & Amortization Expenses | 2,393 | 2,404 | 1,776 | 815.72 | 1,643 | 1,335 |
Taxes Other than Income Tax | 1,110 | 1,093 | 997.9 | 940.36 | 910.59 | 829.99 |
Other Operating Expenses | 812.3 | 778.35 | 968.83 | 691.34 | 658.05 | 592.78 |
Operating Income | 3,138 | 2,989 | 2,409 | 2,399 | 2,198 | 1,993 |
Interest Expense | -1,308 | -1,243 | -1,111 | -855.44 | -678.27 | -582.33 |
Other Non-Operating Income (Expense) | 103.67 | 94.85 | -53.54 | -1,819 | 346.09 | 161.28 |
Total Non-Operating Income (Expense) | -1,204 | -1,148 | -1,165 | -2,674 | -332.19 | -421.05 |
Pretax Income | 1,934 | 1,840 | 1,244 | -275.04 | 1,866 | 1,572 |
Provision for Income Taxes | 178.39 | 140.29 | 424.66 | 159.68 | 453.57 | 344.22 |
Net Income | 1,748 | 1,692 | 811.65 | -442.24 | 1,405 | 1,221 |
Minority Interest in Earnings | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 |
Net Income to Common | 1,748 | 1,692 | 811.65 | -442.24 | 1,405 | 1,221 |
Net Income Growth | 108.00% | 108.51% | - | - | 15.10% | 1.27% |
Shares Outstanding (Basic) | 373 | 371 | 357 | 350 | 347 | 344 |
Shares Outstanding (Diluted) | 373 | 371 | 358 | 350 | 347 | 345 |
Shares Change (YoY) | 3.19% | 3.77% | 2.27% | 0.75% | 0.76% | 1.41% |
EPS (Basic) | 4.68 | 4.56 | 2.27 | -1.27 | 4.05 | 3.55 |
EPS (Diluted) | 4.68 | 4.56 | 2.27 | -1.26 | 4.05 | 3.54 |
EPS Growth | 101.72% | 100.88% | - | - | 14.41% | -0.28% |
Shares Outstanding | 375.98 | 375.42 | 366.61 | 349.54 | 348.44 | 344.4 |
Free Cash Flow | 236.71 | -45.1 | -2,177 | -2,834 | -1,041 | -1,212 |
Free Cash Flow Per Share | 0.63 | -0.12 | -6.09 | -8.10 | -3.00 | -3.52 |
Dividends Per Share | 3.045 | 3.010 | 2.860 | 2.700 | 2.550 | 2.410 |
Dividend Growth | 1.16% | 5.24% | 5.93% | 5.88% | 5.81% | 6.17% |
Gross Margin | 53.49% | 53.62% | 51.69% | 40.69% | 44.02% | 48.17% |
Operating Margin | 22.52% | 22.06% | 20.24% | 20.14% | 17.89% | 20.21% |
Profit Margin | 12.60% | 12.55% | 6.88% | -3.65% | 11.49% | 12.45% |
FCF Margin | 1.70% | -0.33% | -18.29% | -23.80% | -8.47% | -12.29% |
EBITDA | 5,531 | 5,393 | 4,185 | 3,215 | 3,841 | 3,328 |
EBITDA Margin | 39.70% | 39.81% | 35.17% | 26.99% | 31.26% | 33.75% |
EBIT | 3,138 | 2,989 | 2,409 | 2,399 | 2,198 | 1,993 |
EBIT Margin | 22.52% | 22.06% | 20.24% | 20.14% | 17.89% | 20.21% |
Effective Tax Rate | 9.22% | 7.62% | 34.14% | -58.06% | 24.31% | 21.89% |