Fabrinet Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 26, 2025	Jun '25 Jun 27, 2025	Jun '24 Jun 28, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 24, 2022	Jun '21 Jun 25, 2021
Revenue	3,893	3,419	2,883	2,645	2,262	1,879
Revenue Growth (YoY)	24.65%	18.60%	8.99%	16.93%	20.37%	14.47%
Cost of Revenue	3,425	3,006	2,527	2,309	1,984	1,658
Gross Profit	467.6	413.35	356.12	336.27	278.59	221.36
Selling, General & Admin	89.76	87.47	78.48	77.67	73.94	70.57
Other Operating Expenses	1.33	1.44	0.03	6.9	0.14	0.04
Total Operating Expenses	91.09	88.9	78.51	84.57	74.08	70.61
Operating Income	376.51	324.45	277.61	251.7	204.52	150.75
Interest Income	35.89	40.16	33.2	11.23	2.21	3.78
Interest Expense	-	-	-0.12	-1.47	-0.43	-1.1
Other Non-Operating Income (Expense)	-11.71	-9.43	0.67	-1.37	0.68	-2.95
Total Non-Operating Income (Expense)	24.18	30.73	33.75	8.39	2.45	-0.27
Pretax Income	400.69	355.18	311.35	260.1	206.97	150.48
Provision for Income Taxes	23.63	22.65	15.17	12.18	6.59	2.14
Net Income	377.05	332.53	296.18	247.91	200.38	148.34
Net Income to Common	377.05	332.53	296.18	247.91	200.38	148.34
Net Income Growth	15.66%	12.27%	19.47%	23.72%	35.08%	30.72%
Shares Outstanding (Basic)	36	36	36	37	37	37
Shares Outstanding (Diluted)	36	36	37	37	37	38
Shares Change (YoY)	-0.92%	-0.81%	-0.79%	-1.44%	-0.43%	-0.29%
EPS (Basic)	10.52	9.23	8.17	6.79	5.43	4.02
EPS (Diluted)	10.44	9.17	8.10	6.73	5.36	3.95
EPS Growth	16.78%	13.21%	20.36%	25.56%	35.70%	31.23%
Free Cash Flow	102.3	207.29	365.62	151.95	34.66	76.1
Free Cash Flow Growth	-50.65%	-43.30%	140.62%	338.43%	-54.45%	-29.76%
Free Cash Flow Per Share	2.83	5.72	10.00	4.12	0.93	2.03
Gross Margin	12.01%	12.09%	12.35%	12.71%	12.32%	11.78%
Operating Margin	9.67%	9.49%	9.63%	9.52%	9.04%	8.02%
Profit Margin	9.69%	9.72%	10.27%	9.37%	8.86%	7.89%
FCF Margin	2.63%	6.06%	12.68%	5.74%	1.53%	4.05%
EBITDA	435.11	377.88	326.62	295.54	243.26	187.01
EBITDA Margin	11.18%	11.05%	11.33%	11.17%	10.75%	9.95%
EBIT	376.51	324.45	277.61	251.7	204.52	150.75
EBIT Margin	9.67%	9.49%	9.63%	9.52%	9.04%	8.02%
Effective Tax Rate	5.90%	6.38%	4.87%	4.68%	3.18%	1.42%

SEC Filings: 10-K · 10-Q