Indivior PLC (INDV)
32.97
-0.57 (-1.70%)
Inactive · Last trade price on Jan 23, 2026
Indivior Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,180 | 1,188 | 1,093 | 901 | 791 | 647 | |
Revenue Growth (YoY) | -0.25% | 8.69% | 21.31% | 13.91% | 22.26% | -17.58% |
Cost of Revenue | -129 | 258 | 186 | -151 | 127 | 97 |
Gross Profit | 949 | 930 | 907 | 749 | 664 | 550 |
Selling, General & Admin | -275 | 807 | 811 | -469 | 431 | 666 |
Research & Development | - | 142 | 106 | 74 | 52 | 40 |
Other Operating Expenses | - | 4 | -6 | 304 | 32 | 249 |
Total Operating Expenses | -275 | 953 | 911 | -91 | 515 | 955 |
Operating Income | 1,224 | 23 | 4 | -81 | -213 | -156 |
Interest Income | -3 | 23 | 43 | 19 | 4 | 9 |
Interest Expense | -1 | 43 | 38 | 27 | 27 | 26 |
Other Non-Operating Income (Expense) | - | 20 | -5 | - | 23 | 17 |
Total Non-Operating Income (Expense) | -4 | 86 | 76 | 46 | 54 | 52 |
Pretax Income | 1,220 | -43 | 1 | -89 | 190 | -173 |
Provision for Income Taxes | -6 | 5 | -1 | -44 | -15 | -25 |
Net Income | 1,226 | 48 | -2 | -44 | 205 | -148 |
Net Income to Common | 1,226 | 48 | -2 | -44 | 205 | -148 |
Net Income Growth | 2.25% | - | - | - | - | - |
Shares Outstanding (Basic) | 25 | 26 | 27 | 28 | 29 | 29 |
Shares Outstanding (Diluted) | 25 | 26 | 28 | 28 | 30 | 30 |
Shares Change (YoY) | -7.28% | -6.69% | 2.01% | -8.52% | 0.84% | -0.27% |
EPS (Basic) | 4.70 | -1.80 | 0.05 | -1.60 | 7.05 | -5.05 |
EPS (Diluted) | 4.60 | -1.80 | 0.05 | -1.60 | 6.75 | -5.05 |
EPS Growth | 240.74% | - | - | - | - | - |
Free Cash Flow | -11 | 55 | -300 | -9 | 391 | -152 |
Free Cash Flow Per Share | -0.43 | 2.08 | -10.58 | -0.32 | 12.87 | -5.04 |
Gross Margin | 80.42% | 78.28% | 82.98% | 83.13% | 83.94% | 85.01% |
Operating Margin | 103.73% | 1.94% | 0.37% | -8.99% | -26.93% | -24.11% |
Profit Margin | 103.90% | 4.04% | -0.18% | -4.88% | 25.92% | -22.87% |
FCF Margin | -0.93% | 4.63% | -27.45% | -1.00% | 49.43% | -23.49% |
EBITDA | 1,224 | 57 | 32 | -65 | -191 | -130 |
EBITDA Margin | 103.73% | 4.80% | 2.93% | -7.21% | -24.15% | -20.09% |
EBIT | 1,224 | 23 | 4 | -81 | -213 | -156 |
EBIT Margin | 103.73% | 1.94% | 0.37% | -8.99% | -26.93% | -24.11% |
Effective Tax Rate | -0.49% | -11.63% | -100.00% | 49.44% | -7.89% | 14.45% |