International Seaways, Inc. (INSW)
NYSE: INSW · Real-Time Price · USD
77.19
+0.38 (0.49%)
At close: May 29, 2026, 4:00 PM EDT
78.00
+0.81 (1.05%)
After-hours: May 29, 2026, 7:59 PM EDT
International Seaways Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 985.38 | 843.3 | 951.61 | 1,072 | 864.67 | 272.55 | |
Revenue Growth (YoY) | 14.50% | -11.38% | -11.21% | 23.95% | 217.26% | -35.36% |
Cost of Revenue | 26.87 | 23.69 | 18.51 | 16.26 | 10.96 | 16.69 |
Gross Profit | 958.52 | 819.61 | 933.1 | 1,056 | 853.71 | 255.86 |
Selling, General & Admin | 46.33 | 50.24 | 52.61 | 47.47 | 46.35 | 33.24 |
Depreciation & Amortization Expenses | 164.45 | 163.59 | 149.44 | 129.04 | 110.39 | 86.67 |
Other Operating Expenses | 414.34 | 345.48 | 341.15 | 335.45 | 293.61 | 267.59 |
Total Operating Expenses | 625.11 | 559.3 | 543.19 | 511.96 | 450.35 | 387.5 |
Operating Income | 292.48 | 260.31 | 389.91 | 543.56 | 443.37 | -90.3 |
Interest Income | - | - | - | - | 0.71 | 21.84 |
Interest Expense | -40.21 | -42.7 | -49.7 | -65.76 | -57.72 | -36.8 |
Other Non-Operating Income (Expense) | 10.86 | 6.17 | 10.12 | 10.65 | 2.33 | -5.95 |
Total Non-Operating Income (Expense) | -29.35 | -36.54 | -39.59 | -55.11 | -54.68 | -20.91 |
Pretax Income | 197.64 | 308.85 | 415.64 | 560.32 | 387.98 | -133.04 |
Provision for Income Taxes | -0.41 | -0.41 | -1.08 | 3.88 | 0.09 | 1.62 |
Net Income | 545.84 | 309.26 | 416.72 | 556.45 | 387.89 | -133.49 |
Minority Interest in Earnings | - | - | - | - | - | 1.17 |
Net Income to Common | 545.84 | 309.26 | 416.72 | 556.45 | 387.89 | -133.49 |
Net Income Growth | 69.62% | -25.79% | -25.11% | 43.45% | - | - |
Shares Outstanding (Basic) | 12,374 | 49 | 49 | 49 | 49 | 38 |
Shares Outstanding (Diluted) | 12,439 | 50 | 50 | 49 | 50 | 38 |
Shares Change (YoY) | -0.55% | -0.17% | 0.51% | -0.83% | 29.78% | 35.37% |
EPS (Basic) | 11.04 | 6.27 | 8.45 | 11.35 | 7.85 | -3.48 |
EPS (Diluted) | 10.98 | 6.23 | 8.38 | 11.25 | 7.77 | -3.48 |
EPS Growth | 69.71% | -25.66% | -25.51% | 44.79% | - | - |
Shares Outstanding | 49.5 | 49.4 | 49.19 | 48.93 | 49.12 | 49.61 |
Free Cash Flow | 123 | 39.57 | 268.34 | 483.24 | 171.83 | -154.23 |
Free Cash Flow Growth | 210.84% | -85.25% | -44.47% | 181.24% | - | - |
Free Cash Flow Per Share | 0.01 | 0.80 | 5.40 | 9.78 | 3.45 | -4.02 |
Dividends Per Share | 0.480 | 0.480 | 0.480 | 0.480 | 0.420 | 0.240 |
Dividend Growth | - | - | - | 14.29% | 75.00% | - |
Gross Margin | 97.27% | 97.19% | 98.05% | 98.48% | 98.73% | 93.88% |
Operating Margin | 29.68% | 30.87% | 40.97% | 50.72% | 51.28% | -33.13% |
Profit Margin | 55.39% | 36.67% | 43.79% | 51.92% | 44.86% | -49.41% |
FCF Margin | 12.48% | 4.69% | 28.20% | 45.09% | 19.87% | -56.59% |
EBITDA | 456.93 | 423.9 | 539.35 | 672.6 | 553.76 | -3.63 |
EBITDA Margin | 46.37% | 50.27% | 56.68% | 62.76% | 64.04% | -1.33% |
EBIT | 292.48 | 260.31 | 389.91 | 543.56 | 443.37 | -90.3 |
EBIT Margin | 29.68% | 30.87% | 40.97% | 50.72% | 51.28% | -33.13% |
Effective Tax Rate | -0.21% | -0.13% | -0.26% | 0.69% | 0.02% | -1.22% |