JELD-WEN Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,157	3,211	3,776	4,304	4,544	4,182
Revenue Growth (YoY)	-12.11%	-14.95%	-12.28%	-5.27%	8.66%	-1.27%
Cost of Revenue	2,662	2,697	3,087	3,472	3,758	3,359
Gross Profit	494.83	514.2	688.97	832.62	785.92	822.92
Selling, General & Admin	552.3	551.11	652.53	655.28	654.08	604.51
Other Operating Expenses	228.84	379.13	162.89	35.74	72.51	2.56
Total Operating Expenses	781.14	930.24	815.42	691.02	726.58	607.07
Operating Income	-286.32	-416.04	-126.45	141.6	59.34	215.85
Interest Expense	-69.47	-67.18	-67.24	-72.26	-82.51	-76.79
Other Non-Operating Income (Expense)	-7.49	8.91	22.87	19.23	53.43	11.9
Total Non-Operating Income (Expense)	-76.95	-58.28	-44.37	-53.03	-29.07	-64.89
Pretax Income	-356.13	-474.32	-170.82	88.57	30.26	150.96
Provision for Income Taxes	150.69	147.93	16.76	63.34	18.04	19.64
Net Income	-428.96	-621.21	-189.02	62.45	45.73	168.82
Earnings From Discontinued Operations	1.04	1.04	-1.44	37.21	33.5	37.5
Net Income to Common	-428.96	-621.21	-189.02	62.45	45.73	168.82
Net Income Growth	-	-	-	36.56%	-72.91%	84.33%
Shares Outstanding (Basic)	85	85	85	85	86	97
Shares Outstanding (Diluted)	85	85	85	86	87	98
Shares Change (YoY)	0.76%	0.33%	-1.03%	-1.38%	-11.48%	-3.26%
EPS (Basic)	-5.92	-7.29	-2.22	0.73	0.53	1.75
EPS (Diluted)	-5.92	-7.29	-2.22	0.73	0.53	1.72
EPS Growth	-	-	-	37.74%	-69.19%	91.11%
Shares Outstanding	86.12	85.3	84.46	85.31	84.35	90.19
Free Cash Flow	-120.67	-124.62	-55.69	246.86	-52.88	92.06
Free Cash Flow Growth	-	-	-	-	-	-66.88%
Free Cash Flow Per Share	-1.41	-1.46	-0.66	2.87	-0.61	0.94
Gross Margin	15.67%	16.01%	18.25%	19.34%	17.30%	19.68%
Operating Margin	-9.07%	-12.96%	-3.35%	3.29%	1.31%	5.16%
Profit Margin	-13.62%	-19.38%	-4.97%	0.59%	0.27%	3.14%
FCF Margin	-3.82%	-3.88%	-1.48%	5.74%	-1.16%	2.20%
EBITDA	-171.86	-303.66	-0.66	281.79	191.09	353.09
EBITDA Margin	-5.44%	-9.46%	-0.02%	6.55%	4.21%	8.44%
EBIT	-286.32	-416.04	-126.45	141.6	59.34	215.85
EBIT Margin	-9.07%	-12.96%	-3.35%	3.29%	1.31%	5.16%
Effective Tax Rate	-42.31%	-31.19%	-9.81%	71.51%	59.61%	13.01%

SEC Filings: 10-K · 10-Q