Linde plc (LIN)
NASDAQ: LIN · Real-Time Price · USD
497.69
-4.29 (-0.85%)
At close: May 29, 2026, 4:00 PM EDT
497.62
-0.07 (-0.01%)
After-hours: May 29, 2026, 7:59 PM EDT
Linde Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34,655 | 33,986 | 33,005 | 32,854 | 33,364 | 30,793 | |
Revenue Growth (YoY) | 4.96% | 2.97% | 0.46% | -1.53% | 8.35% | 13.03% |
Cost of Revenue | 4,547 | 17,389 | 17,143 | 17,492 | 19,450 | 17,543 |
Gross Profit | 30,108 | 16,597 | 15,862 | 15,362 | 13,914 | 13,250 |
Selling, General & Admin | 3,540 | 3,433 | 3,337 | 3,295 | 3,107 | 3,189 |
Depreciation & Amortization Expenses | 3,804 | 3,763 | 3,780 | 3,816 | 4,204 | 4,635 |
Research & Development | 147 | 147 | 150 | 146 | 143 | 143 |
Other Operating Expenses | 231 | 331 | -40 | 81 | 1,091 | 299 |
Total Operating Expenses | 7,722 | 7,674 | 7,227 | 7,338 | 8,545 | 8,266 |
Operating Income | 9,178 | 8,923 | 8,635 | 8,024 | 5,369 | 4,984 |
Interest Expense | -257 | -255 | -256 | -200 | -63 | -77 |
Other Non-Operating Income (Expense) | 227 | 229 | 190 | 164 | 237 | 192 |
Total Non-Operating Income (Expense) | -30 | -26 | -66 | -36 | 174 | 115 |
Pretax Income | 9,148 | 8,897 | 8,569 | 7,988 | 5,543 | 5,099 |
Provision for Income Taxes | 2,049 | 1,989 | 2,002 | 1,814 | 1,434 | 1,262 |
Net Income | 7,082 | 6,898 | 6,565 | 6,199 | 4,147 | 3,821 |
Minority Interest in Earnings | 17 | 10 | 2 | -25 | -38 | 16 |
Earnings From Discontinued Operations | - | - | - | - | - | 10 |
Net Income to Common | 7,082 | 6,898 | 6,565 | 6,199 | 4,147 | 3,821 |
Net Income Growth | 7.12% | 5.07% | 5.90% | 49.48% | 8.53% | 53.02% |
Shares Outstanding (Basic) | 467 | 469 | 479 | 488 | 500 | 517 |
Shares Outstanding (Diluted) | 470 | 472 | 482 | 492 | 504 | 522 |
Shares Change (YoY) | -2.04% | -2.05% | -2.07% | -2.33% | -3.42% | -1.75% |
EPS (Basic) | 15.14 | 14.69 | 13.71 | 12.70 | 8.30 | 7.40 |
EPS (Diluted) | 15.06 | 14.61 | 13.62 | 12.59 | 8.23 | 7.33 |
EPS Growth | 9.37% | 7.27% | 8.18% | 52.98% | 12.28% | 55.96% |
Shares Outstanding | 462.6 | 462.21 | 473.24 | 482.45 | 492.46 | 508.68 |
Free Cash Flow | 5,096 | 5,089 | 4,926 | 5,518 | 5,691 | 6,639 |
Free Cash Flow Growth | 0.14% | 3.31% | -10.73% | -3.04% | -14.28% | 64.78% |
Free Cash Flow Per Share | 10.84 | 10.78 | 10.22 | 11.21 | 11.29 | 12.72 |
Dividends Per Share | 6.100 | 6.000 | 5.560 | 5.100 | 4.680 | 4.240 |
Dividend Growth | 1.67% | 7.91% | 9.02% | 8.97% | 10.38% | 10.07% |
Gross Margin | 86.88% | 48.83% | 48.06% | 46.76% | 41.70% | 43.03% |
Operating Margin | 26.48% | 26.25% | 26.16% | 24.42% | 16.09% | 16.19% |
Profit Margin | 20.48% | 20.33% | 19.90% | 18.79% | 12.32% | 12.46% |
FCF Margin | 14.70% | 14.97% | 14.92% | 16.80% | 17.06% | 21.56% |
EBITDA | 12,982 | 12,686 | 12,415 | 11,840 | 9,573 | 9,619 |
EBITDA Margin | 37.46% | 37.33% | 37.62% | 36.04% | 28.69% | 31.24% |
EBIT | 9,178 | 8,923 | 8,635 | 8,024 | 5,369 | 4,984 |
EBIT Margin | 26.48% | 26.25% | 26.16% | 24.42% | 16.09% | 16.19% |
Effective Tax Rate | 22.40% | 22.36% | 23.36% | 22.71% | 25.87% | 24.75% |