Intuitive Machines, Inc. (LUNR)

NASDAQ: LUNR · Real-Time Price · USD

43.83

-1.87 (-4.09%)

At close: May 29, 2026, 4:00 PM EDT

43.40

-0.43 (-0.98%)

After-hours: May 29, 2026, 7:59 PM EDT

Intuitive Machines Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	334.27	210.06	228	79.55	85.95	-
Revenue Growth (YoY)	53.82%	-7.87%	186.61%	-7.44%	-	-
Cost of Revenue	301.85	201.07	225.23	103.99	75.51	-
Gross Profit	32.42	8.99	2.77	-24.44	10.43	-
Selling, General & Admin	127.16	92.62	53.26	34.34	14.87	-
Depreciation & Amortization Expenses	16.02	3.6	1.86	1.38	1.07	-
Research & Development	5.59	-	-	-	-	-
Other Operating Expenses	-	-	5.04	0.96	-	-
Total Operating Expenses	148.78	96.22	60.17	36.68	15.94	0
Operating Income	-116.36	-87.23	-57.4	-61.12	-5.51	-
Interest Income	15.21	15.27	0.27	-0.82	-0.84	0.01
Interest Expense	-8.96	-4.18	-0.09	-	-	-
Other Non-Operating Income (Expense)	-46.28	-26.75	-289.67	76.83	0.1	0.22
Total Non-Operating Income (Expense)	-40.03	-15.65	-289.49	76.01	-0.74	0.22
Pretax Income	-156.39	-102.88	-346.89	10.18	-6.43	0.22
Provision for Income Taxes	3.96	3.96	0.04	0.04	-0.02	-
Net Income	-44.55	-83.91	-284.31	59.42	-6.41	-0.32
Minority Interest in Earnings	-51.06	-23.55	-63.51	-45.14	-	-
Net Income Attributable to Preferred Dividends	0.63	0.62	0.9	2.34	-	-
Net Income to Common	-44.55	-83.91	-284.31	59.42	-6.41	-0.32
Shares Outstanding (Basic)	126	115	61	18	18	9
Shares Outstanding (Diluted)	126	115	61	26	33	9
Shares Change (YoY)	55.48%	87.96%	140.22%	-22.47%	253.71%	-
EPS (Basic)	-0.35	-0.73	-4.63	3.37	-	-0.02
EPS (Diluted)	-0.35	-0.73	-4.63	2.42	-	-0.02
Shares Outstanding	159.82	121.28	100.61	21.03	9.63	9.63
Free Cash Flow	-133.89	-55.95	-67.7	-75.19	-15.62	-1.2
Free Cash Flow Per Share	-1.07	-0.48	-1.10	-2.94	-0.47	-0.13
Gross Margin	9.70%	4.28%	1.21%	-30.72%	12.14%	-
Operating Margin	-34.81%	-41.53%	-25.17%	-76.83%	-6.41%	-
Profit Margin	-47.97%	-50.86%	-152.16%	12.75%	-7.45%	-
FCF Margin	-40.06%	-26.64%	-29.69%	-94.52%	-18.18%	-
EBITDA	-100.33	-83.63	-55.54	-59.74	-4.44	0
EBITDA Margin	-30.02%	-39.81%	-24.36%	-75.10%	-5.16%	-
EBIT	-116.36	-87.23	-57.4	-61.12	-5.51	-
EBIT Margin	-34.81%	-41.53%	-25.17%	-76.83%	-6.41%	-
Effective Tax Rate	-2.53%	-3.85%	-0.01%	0.39%	0.36%	0.00%

SEC Filings: 10-K · 10-Q