Luxfer Holdings PLC (LXFR)
NYSE: LXFR · Real-Time Price · USD
17.03
-0.08 (-0.47%)
May 29, 2026, 4:00 PM EDT - Market closed
Luxfer Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 371.5 | 384.6 | 391.9 | 405 | 423.4 | 374.1 | |
Revenue Growth (YoY) | -7.01% | -1.86% | -3.23% | -4.35% | 13.18% | 15.18% |
Cost of Revenue | 281.8 | 295.4 | 306.2 | 328.4 | 328.4 | 278.1 |
Gross Profit | 89.7 | 89.2 | 85.7 | 76.6 | 95 | 96 |
Selling, General & Admin | 47.9 | 49.1 | 48.1 | 48.7 | 43.1 | 47.3 |
Research & Development | 4.6 | 4.3 | 4.4 | 4.6 | 4.9 | 3.9 |
Other Operating Expenses | 13.8 | 11 | 10.8 | 19.1 | 2.2 | 8.8 |
Total Operating Expenses | 66.3 | 64.4 | 63.3 | 72.4 | 50.2 | 60 |
Operating Income | 22.6 | 24 | 30.1 | 4.2 | 44.8 | 36.2 |
Interest Expense | -3 | -3.1 | -5.2 | -6.3 | -3.9 | -3.1 |
Other Non-Operating Income (Expense) | -0.1 | 0.5 | 9.3 | -7.6 | 0.1 | 2.5 |
Total Non-Operating Income (Expense) | -3.1 | -2.6 | 4.1 | -13.9 | -3.8 | -0.6 |
Pretax Income | 20.3 | 22.2 | 26.5 | -9.7 | 41 | 35.4 |
Provision for Income Taxes | 8.9 | - | - | - | - | - |
Net Income | 5.8 | 7.7 | 18.4 | -1.9 | 26.9 | 29.9 |
Earnings From Discontinued Operations | -5.6 | -5.4 | 0.1 | 0.7 | -5.1 | -0.1 |
Net Income to Common | 5.8 | 7.7 | 18.4 | -1.9 | 26.9 | 29.9 |
Net Income Growth | -72.64% | -58.15% | - | - | -10.03% | 49.50% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 28 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 28 | 28 |
Shares Change (YoY) | -1.44% | 0.60% | 0.23% | -1.89% | -1.75% | 0.22% |
EPS (Basic) | 0.22 | 0.29 | 0.69 | -0.07 | 0.99 | 1.08 |
EPS (Diluted) | 0.22 | 0.28 | 0.68 | -0.07 | 0.98 | 1.07 |
EPS Growth | -72.24% | -58.82% | - | - | -8.41% | 48.61% |
Shares Outstanding | 26.75 | 26.64 | 26.74 | 26.83 | 26.94 | 27.53 |
Free Cash Flow | 16.1 | 26.2 | 40.8 | 16.8 | 7.5 | 16.9 |
Free Cash Flow Growth | -38.55% | -35.78% | 142.86% | 124.00% | -55.62% | -59.08% |
Free Cash Flow Per Share | 0.60 | 0.96 | 1.51 | 0.62 | 0.27 | 0.60 |
Dividends Per Share | - | 0.520 | 0.520 | 0.520 | 0.520 | 0.500 |
Dividend Growth | - | - | - | - | 4.00% | - |
Gross Margin | 24.15% | 23.19% | 21.87% | 18.91% | 22.44% | 25.66% |
Operating Margin | 6.08% | 6.24% | 7.68% | 1.04% | 10.58% | 9.68% |
Profit Margin | 3.07% | 3.41% | 4.67% | -0.64% | 7.56% | 8.02% |
FCF Margin | 4.33% | 6.81% | 10.41% | 4.15% | 1.77% | 4.52% |
EBITDA | 34.2 | 36.8 | 43.5 | 20.2 | 62.8 | 51.8 |
EBITDA Margin | 9.21% | 9.57% | 11.10% | 4.99% | 14.83% | 13.85% |
EBIT | 22.6 | 24 | 30.1 | 4.2 | 44.8 | 36.2 |
EBIT Margin | 6.08% | 6.24% | 7.68% | 1.04% | 10.58% | 9.68% |
Effective Tax Rate | 43.84% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |