LSB Industries, Inc. (LXU)
NYSE: LXU · Real-Time Price · USD
12.54
-0.41 (-3.17%)
May 29, 2026, 4:00 PM EDT - Market closed
LSB Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 641.26 | 615.21 | 522.4 | 593.71 | 901.71 | 556.24 | |
Revenue Growth (YoY) | 21.54% | 17.77% | -12.01% | -34.16% | 62.11% | 58.33% |
Cost of Revenue | 515.55 | 510.91 | 474.6 | 507.45 | 553.34 | 417.26 |
Gross Profit | 125.71 | 104.3 | 47.8 | 86.26 | 348.37 | 138.98 |
Selling, General & Admin | 45.18 | 83.01 | 83.53 | 73.16 | 39.43 | 38.03 |
Depreciation & Amortization Expenses | - | 81.62 | 74.26 | 68.39 | - | - |
Other Operating Expenses | 4.57 | 18.11 | 61.02 | 3.95 | 0.56 | -0.1 |
Total Operating Expenses | 49.75 | 182.75 | 218.81 | 145.49 | 39.99 | 37.93 |
Operating Income | 75.96 | -78.45 | -171.02 | -59.23 | 308.38 | 101.05 |
Interest Expense | -29.71 | -30.66 | -34.45 | -41.14 | -46.83 | -49.38 |
Other Non-Operating Income (Expense) | 5.88 | 6.04 | 7.89 | 5.97 | 8.2 | 7.84 |
Total Non-Operating Income (Expense) | -23.83 | -24.62 | -26.56 | -35.17 | -38.63 | -41.54 |
Pretax Income | 52.03 | 32.55 | -26.04 | 33.9 | 269.52 | 38.99 |
Provision for Income Taxes | 6.09 | 7.94 | -6.68 | 5.97 | 39.17 | -4.56 |
Net Income | 45.94 | 24.61 | -19.35 | 27.92 | 230.35 | -220 |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | 263.55 |
Net Income to Common | 45.94 | 24.61 | -19.35 | 27.92 | 230.35 | -220 |
Net Income Growth | - | - | - | -87.88% | - | - |
Shares Outstanding (Basic) | 72 | 72 | 72 | 75 | 85 | 50 |
Shares Outstanding (Diluted) | 73 | 72 | 72 | 75 | 86 | 50 |
Shares Change (YoY) | 1.10% | 0.54% | -4.17% | -12.70% | 72.18% | 36.27% |
EPS (Basic) | 0.63 | 0.34 | -0.27 | 0.37 | 2.72 | -4.40 |
EPS (Diluted) | 0.63 | 0.34 | -0.27 | 0.37 | 2.68 | -4.40 |
EPS Growth | - | - | - | -86.19% | - | - |
Shares Outstanding | 71.9 | 71.7 | 71.7 | 73.12 | 76.28 | 89.79 |
Free Cash Flow | 90.95 | 18.06 | -5.72 | 69.92 | 299.82 | 52.5 |
Free Cash Flow Growth | 403.60% | - | - | -76.68% | 471.10% | - |
Free Cash Flow Per Share | 1.25 | 0.25 | -0.08 | 0.93 | 3.49 | 1.05 |
Gross Margin | 19.60% | 16.95% | 9.15% | 14.53% | 38.63% | 24.99% |
Operating Margin | 11.85% | -12.75% | -32.74% | -9.98% | 34.20% | 18.17% |
Profit Margin | 7.16% | 4.00% | -3.70% | 4.70% | 25.55% | 7.83% |
FCF Margin | 14.18% | 2.94% | -1.09% | 11.78% | 33.25% | 9.44% |
EBITDA | 158.66 | 3.48 | -96.54 | 9.69 | 375.32 | 170.99 |
EBITDA Margin | 24.74% | 0.57% | -18.48% | 1.63% | 41.62% | 30.74% |
EBIT | 75.96 | -78.45 | -171.02 | -59.23 | 308.38 | 101.05 |
EBIT Margin | 11.85% | -12.75% | -32.74% | -9.98% | 34.20% | 18.17% |
Effective Tax Rate | 11.70% | 24.38% | 25.67% | 17.62% | 14.53% | -11.69% |