NextNav Inc. (NN)
NASDAQ: NN · Real-Time Price · USD
20.62
-1.68 (-7.53%)
At close: May 29, 2026, 4:00 PM EDT
21.23
+0.61 (2.96%)
After-hours: May 29, 2026, 7:56 PM EDT
NextNav Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.03 | 4.57 | 5.67 | 3.86 | 3.93 | 0.76 | |
Revenue Growth (YoY) | -34.62% | -19.33% | 46.79% | -1.63% | 414.55% | 34.09% |
Cost of Revenue | 8.13 | 8.54 | 10.78 | 12.74 | 11.81 | 18.39 |
Gross Profit | -4.1 | -3.97 | -5.11 | -8.88 | -7.88 | -17.63 |
Selling, General & Admin | 39.78 | 39.56 | 33.51 | 30.32 | 36.93 | 13.56 |
Depreciation & Amortization Expenses | 7.83 | 7.75 | 5.24 | 4.82 | 3.67 | 1.78 |
Research & Development | 20.86 | 18.95 | 16.24 | 19.5 | 17.06 | 9.47 |
Total Operating Expenses | 68.47 | 66.27 | 54.99 | 54.65 | 57.66 | 24.8 |
Operating Income | -72.57 | -70.23 | -60.1 | -63.53 | -65.54 | -42.43 |
Interest Expense | -13.62 | -12.44 | -9.4 | -3.66 | 0.9 | -17.84 |
Other Non-Operating Income (Expense) | -54.91 | -106.38 | -32.21 | -4.32 | 24.49 | -84.34 |
Total Non-Operating Income (Expense) | -68.53 | -118.82 | -41.61 | -7.99 | 25.39 | -102.19 |
Pretax Income | -141.1 | -189.06 | -101.71 | -71.51 | -40.14 | -144.61 |
Provision for Income Taxes | -0.08 | -0.2 | -0.17 | 0.22 | 0.03 | -0.05 |
Net Income | -96.93 | -189.25 | -101.88 | -71.74 | -40.12 | -158.5 |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | 13.83 |
Net Income to Common | -96.93 | -189.25 | -101.88 | -71.74 | -40.12 | -158.5 |
Shares Outstanding (Basic) | 134 | 133 | 122 | 108 | 101 | 24 |
Shares Outstanding (Diluted) | 142 | 133 | 122 | 108 | 101 | 24 |
Shares Change (YoY) | 13.06% | 9.35% | 12.53% | 6.87% | 328.80% | 220.73% |
EPS (Basic) | -1.06 | -1.42 | -0.84 | -0.66 | -0.40 | -6.73 |
EPS (Diluted) | -1.21 | -1.42 | -0.84 | -0.66 | -0.40 | -6.73 |
Shares Outstanding | 136.06 | 135.37 | 131.14 | 111.13 | 106.42 | 96.55 |
Free Cash Flow | -48.64 | -50.8 | -38.36 | -38.19 | -40.06 | -48.95 |
Free Cash Flow Per Share | -0.34 | -0.38 | -0.32 | -0.35 | -0.40 | -2.08 |
Gross Margin | -101.76% | -86.75% | -90.10% | -229.96% | -200.71% | -2310.22% |
Operating Margin | -1801.22% | -1535.80% | -1060.12% | -1644.98% | -1669.28% | -5560.81% |
Profit Margin | -3506.95% | -4138.49% | -1797.12% | -1857.46% | -1021.80% | -18960.20% |
FCF Margin | -1207.17% | -1110.76% | -676.63% | -988.89% | -1020.35% | -6415.99% |
EBITDA | -64.74 | -62.48 | -54.86 | -58.71 | -61.87 | -40.65 |
EBITDA Margin | -1606.83% | -1366.32% | -967.72% | -1520.15% | -1575.78% | -5327.26% |
EBIT | -72.57 | -70.23 | -60.1 | -63.53 | -65.54 | -42.43 |
EBIT Margin | -1801.22% | -1535.80% | -1060.12% | -1644.98% | -1669.28% | -5560.81% |
Effective Tax Rate | 0.06% | 0.10% | 0.17% | -0.31% | -0.07% | 0.04% |