Relay Therapeutics, Inc. (RLAY)

NASDAQ: RLAY · Real-Time Price · USD

14.05

+0.15 (1.08%)

At close: May 29, 2026, 4:00 PM EDT

14.42

+0.37 (2.63%)

After-hours: May 29, 2026, 7:43 PM EDT

Relay Therapeutics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10.68	15.36	10.01	25.55	1.38	3.03
Revenue Growth (YoY)	39.04%	53.44%	-60.83%	1749.82%	-54.41%	-96.34%
Gross Profit	10.68	15.36	10.01	25.55	1.38	3.03
Selling, General & Admin	49	56.71	76.59	74.95	65.98	57.39
Research & Development	258.14	261.38	319.09	330.02	246.36	295.65
Other Operating Expenses	-	-	-13.21	-6.42	-11.68	14.69
Total Operating Expenses	307.14	318.09	382.48	398.55	300.66	367.73
Operating Income	-296.46	-302.74	-372.47	-373	-299.28	-364.7
Interest Income	24.57	27.04	34.75	31.05	8.79	0.83
Other Non-Operating Income (Expense)	-0.82	-0.78	0.01	-0.02	-0.02	-0
Total Non-Operating Income (Expense)	23.75	26.26	34.76	31.03	8.77	0.83
Pretax Income	-272.71	-276.48	-337.71	-341.97	-290.51	-363.87
Net Income	-272.71	-276.48	-337.71	-341.97	-290.51	-363.87
Net Income to Common	-272.71	-276.48	-337.71	-341.97	-290.51	-363.87
Shares Outstanding (Basic)	174	172	143	123	112	95
Shares Outstanding (Diluted)	174	172	143	123	112	95
Shares Change (YoY)	14.32%	20.10%	16.55%	9.22%	17.97%	123.22%
EPS (Basic)	-1.57	-1.61	-2.36	-2.79	-2.59	-3.82
EPS (Diluted)	-1.57	-1.61	-2.36	-2.79	-2.59	-3.82
Shares Outstanding	189.21	173.87	167.76	127.46	121.11	108.21
Free Cash Flow	-213.38	-235.87	-251.13	-304.44	-238.55	-77.88
Free Cash Flow Per Share	-1.22	-1.37	-1.76	-2.48	-2.13	-0.82
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-2776.60%	-1971.59%	-3722.07%	-1460.11%	-21670.90%	-12040.20%
Profit Margin	-2554.14%	-1800.58%	-3374.72%	-1338.66%	-21036.10%	-12012.90%
FCF Margin	-1998.53%	-1536.08%	-2509.49%	-1191.74%	-17273.90%	-2571.05%
EBITDA	-293.61	-299.18	-367	-367.73	-295.15	-360.77
EBITDA Margin	-2749.88%	-1948.43%	-3667.47%	-1439.49%	-21371.80%	-11910.60%
EBIT	-296.46	-302.74	-372.47	-373	-299.28	-364.7
EBIT Margin	-2776.60%	-1971.59%	-3722.07%	-1460.11%	-21670.90%	-12040.20%

SEC Filings: 10-K · 10-Q