Recursion Pharmaceuticals, Inc. (RXRX)

NASDAQ: RXRX · Real-Time Price · USD

3.590

+0.150 (4.36%)

At close: May 29, 2026, 4:00 PM EDT

3.520

-0.070 (-1.95%)

After-hours: May 29, 2026, 7:59 PM EDT

Recursion Pharmaceuticals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	66.41	74.68	58.84	44.58	39.84	10.18
Revenue Growth (YoY)	11.07%	26.92%	32.00%	11.88%	291.46%	156.89%
Cost of Revenue	61.61	70.95	45.24	42.59	48.28	-
Gross Profit	4.8	3.73	13.6	1.99	-8.43	10.18
Selling, General & Admin	156.53	176.59	178.18	110.82	81.6	57.68
Research & Development	433.53	475.27	314.42	241.23	155.7	135.27
Total Operating Expenses	590.06	651.86	492.61	352.05	237.3	192.95
Operating Income	-585.27	-648.13	-479	-350.06	-245.73	-182.78
Total Non-Operating Income (Expense)	20.91	3.24	14.22	17.93	6.25	-3.7
Pretax Income	-564.36	-644.9	-464.79	-332.13	-239.48	-186.48
Provision for Income Taxes	-4.58	-0.14	-1.13	-4.06	-	-
Net Income	-559.78	-644.76	-463.66	-328.07	-239.48	-186.48
Net Income to Common	-559.78	-644.76	-463.66	-328.07	-239.48	-186.48
Shares Outstanding (Basic)	480	447	274	208	176	125
Shares Outstanding (Diluted)	480	447	274	208	176	125
Shares Change (YoY)	51.98%	63.18%	31.92%	18.41%	40.04%	475.48%
EPS (Basic)	-1.20	-1.44	-1.69	-1.58	-1.36	-1.49
EPS (Diluted)	-1.20	-1.44	-1.69	-1.58	-1.36	-1.49
Shares Outstanding	530.63	528.18	396.8	234.27	191.02	170.27
Free Cash Flow	-325.1	-378.28	-372.87	-299.74	-120.58	-198.41
Free Cash Flow Per Share	-0.68	-0.85	-1.36	-1.44	-0.69	-1.58
Gross Margin	7.22%	4.99%	23.12%	4.46%	-21.16%	100.00%
Operating Margin	-881.32%	-867.87%	-814.09%	-785.33%	-616.74%	-1795.79%
Profit Margin	-842.93%	-863.35%	-788.02%	-735.99%	-601.05%	-1832.18%
FCF Margin	-489.56%	-506.52%	-633.71%	-672.43%	-302.64%	-1949.42%
EBITDA	-521.49	-564.43	-442.51	-325.66	-233.97	-174.37
EBITDA Margin	-785.28%	-755.79%	-752.07%	-730.58%	-587.23%	-1713.20%
EBIT	-585.27	-648.13	-479	-350.06	-245.73	-182.78
EBIT Margin	-881.32%	-867.87%	-814.09%	-785.33%	-616.74%	-1795.79%
Effective Tax Rate	0.81%	0.02%	0.24%	1.22%	0.00%	0.00%

SEC Filings: 10-K · 10-Q