Vivid Seats Inc. (SEAT)
NASDAQ: SEAT · Real-Time Price · USD
8.67
+0.14 (1.64%)
May 29, 2026, 4:00 PM EDT - Market closed
Vivid Seats Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 532.54 | 570.78 | 775.59 | 712.88 | 600.27 | 443.04 | |
Revenue Growth (YoY) | -28.88% | -26.41% | 8.80% | 18.76% | 35.49% | 1163.04% |
Cost of Revenue | 86.77 | 173.44 | 201.85 | 182.18 | 140.51 | 90.62 |
Gross Profit | 445.77 | 397.34 | 573.73 | 530.7 | 459.77 | 352.42 |
Selling, General & Admin | 375.32 | 404.44 | 487.27 | 433.18 | 375.99 | 273.53 |
Depreciation & Amortization Expenses | 50.08 | 49.39 | 44.24 | 17.18 | 7.73 | 2.32 |
Other Operating Expenses | 723.02 | 723.02 | - | -1 | -2.07 | - |
Total Operating Expenses | 1,148 | 1,177 | 531.51 | 449.36 | 381.66 | 275.85 |
Operating Income | -783.99 | -779.52 | 42.23 | 81.34 | 78.11 | 76.57 |
Interest Expense | -24.01 | -23.74 | -23.17 | -13.51 | -12.86 | -58.18 |
Other Non-Operating Income (Expense) | -146.73 | -152.76 | -3.67 | -3.11 | -12.51 | -34.44 |
Total Non-Operating Income (Expense) | -170.74 | -176.5 | -26.84 | -16.61 | -25.37 | -92.62 |
Pretax Income | -661.26 | -652.11 | 22.72 | 70.94 | 69.19 | -18.83 |
Provision for Income Taxes | 65.07 | 69.39 | 8.42 | -42.2 | -1.59 | 0.3 |
Net Income | -713.15 | -429.3 | 9.43 | 74.54 | 28.66 | -16.12 |
Minority Interest in Earnings | -288.34 | -292.19 | 4.88 | 38.61 | 42.12 | -3.01 |
Net Income to Common | -713.15 | -429.3 | 9.43 | 74.54 | 28.66 | -16.12 |
Net Income Growth | - | - | -87.36% | 160.05% | - | - |
Shares Outstanding (Basic) | 8 | 7 | 7 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 11 | 10 | 10 | 10 | 10 | 4 |
Shares Change (YoY) | -14.67% | -0.29% | 5.16% | 0.07% | 156.45% | 77498700.00% |
EPS (Basic) | -59.74 | -59.20 | 1.42 | 16.08 | 7.20 | -0.80 |
EPS (Diluted) | -69.61 | -69.20 | 1.12 | 5.15 | 7.20 | -0.80 |
EPS Growth | - | - | -78.25% | -28.47% | - | - |
Shares Outstanding | 11.94 | 10.76 | 6.62 | 6.69 | 4.06 | 3.95 |
Free Cash Flow | -20.66 | -93.76 | 49.7 | 146.43 | 10.82 | 174.66 |
Free Cash Flow Growth | - | - | -66.06% | 1253.66% | -93.81% | - |
Free Cash Flow Per Share | -1.96 | -8.99 | 4.75 | 14.73 | 1.09 | 45.07 |
Gross Margin | 83.71% | 69.61% | 73.97% | 74.44% | 76.59% | 79.55% |
Operating Margin | -147.22% | -136.57% | 5.44% | 11.41% | 13.01% | 17.28% |
Profit Margin | -136.39% | -126.40% | 1.84% | 15.87% | 11.79% | -4.32% |
FCF Margin | -3.88% | -16.43% | 6.41% | 20.54% | 1.80% | 39.42% |
EBITDA | -781.48 | -727.64 | 89.15 | 100.26 | 89.06 | 83.37 |
EBITDA Margin | -146.75% | -127.48% | 11.49% | 14.06% | 14.84% | 18.82% |
EBIT | -783.99 | -779.52 | 42.23 | 81.34 | 78.11 | 76.57 |
EBIT Margin | -147.22% | -136.57% | 5.44% | 11.41% | 13.01% | 17.28% |
Effective Tax Rate | -9.84% | -10.64% | 37.05% | -59.48% | -2.30% | -1.61% |