SkinHealth Systems Inc. (SKIN)

NASDAQ: SKIN · Real-Time Price · USD

0.7738

-0.0118 (-1.50%)

At close: May 29, 2026, 4:00 PM EDT

0.7824

+0.0086 (1.11%)

After-hours: May 29, 2026, 5:40 PM EDT

SkinHealth Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	296.12	300.79	334.29	397.99	365.88	260.09
Revenue Growth (YoY)	-8.17%	-10.02%	-16.00%	8.78%	40.67%	118.39%
Cost of Revenue	103.9	104.43	152	242.88	117.1	81.55
Gross Profit	192.22	196.36	182.3	155.11	248.78	178.54
Selling, General & Admin	197.07	211.54	243.77	275.93	266.18	210.27
Research & Development	5.73	5.63	6.3	10.1	8.44	8.2
Total Operating Expenses	202.8	217.17	250.07	286.03	274.62	218.47
Operating Income	-10.58	-20.8	-67.77	-130.92	-25.84	-39.93
Interest Income	7.41	8.95	16.64	23.17	9.18	0.04
Interest Expense	-23.17	-19.33	-10.41	-13.65	-13.39	-11.78
Other Non-Operating Income (Expense)	-22.52	-24.26	-25.86	4.33	81.29	-319.86
Total Non-Operating Income (Expense)	-38.28	-34.64	-19.63	13.86	77.07	-331.6
Pretax Income	-3.55	-5.94	-29.55	-101.89	45.34	-380.64
Provision for Income Taxes	2.51	3.58	-0.45	-1.77	1.12	-1.88
Net Income	-6.05	-9.52	-29.1	-100.12	44.22	-378.76
Net Income to Common	-6.05	-9.52	-29.1	-100.12	44.22	-378.76
Shares Outstanding (Basic)	127	126	124	132	148	102
Shares Outstanding (Diluted)	132	136	142	132	149	102
Shares Change (YoY)	2.05%	-4.70%	8.21%	-11.33%	45.43%	197.77%
EPS (Basic)	-0.04	-0.08	-0.23	-0.76	0.30	-3.71
EPS (Diluted)	-0.17	-0.16	-0.36	-0.76	-0.23	-3.71
Shares Outstanding	129.15	127.52	124.92	122.9	132.22	150.6
Free Cash Flow	28.45	37.18	15.38	17.93	-117.45	-39.56
Free Cash Flow Growth	-23.48%	141.79%	-14.21%	-	-	-
Free Cash Flow Per Share	0.22	0.27	0.11	0.14	-0.79	-0.39
Gross Margin	64.91%	65.28%	54.53%	38.97%	68.00%	68.65%
Operating Margin	-3.57%	-6.92%	-20.27%	-32.89%	-7.06%	-15.35%
Profit Margin	-2.04%	-3.16%	-8.70%	-25.16%	12.09%	-145.63%
FCF Margin	9.61%	12.36%	4.60%	4.50%	-32.10%	-15.21%
EBITDA	13.94	4.55	-34.09	-96.24	-2.97	-22
EBITDA Margin	4.71%	1.51%	-10.20%	-24.18%	-0.81%	-8.46%
EBIT	-10.58	-20.8	-67.77	-130.92	-25.84	-39.93
EBIT Margin	-3.57%	-6.92%	-20.27%	-32.89%	-7.06%	-15.35%
Effective Tax Rate	-70.60%	-60.31%	1.53%	1.74%	2.46%	0.49%

SEC Filings: 10-K · 10-Q