Semtech Corporation (SMTC)
NASDAQ: SMTC · Real-Time Price · USD
152.54
-13.79 (-8.29%)
At close: May 29, 2026, 4:00 PM EDT
152.60
+0.06 (0.04%)
After-hours: May 29, 2026, 7:59 PM EDT
Semtech Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 26, 2026 | Jan '26 Jan 25, 2026 | Jan '25 Jan 26, 2025 | Jan '24 Jan 28, 2024 | Jan '23 Jan 29, 2023 | Jan '22 Jan 30, 2022 |
| 798.96 | 1,050 | 909.29 | 868.76 | 756.53 | 740.86 | |
Revenue Growth (YoY) | 13.62% | 15.47% | 4.67% | 14.83% | 2.12% | 24.49% |
Cost of Revenue | 527.61 | 507.83 | 452.76 | 572.51 | 277.98 | 279.72 |
Gross Profit | 562.32 | 542.14 | 456.53 | 296.25 | 478.56 | 461.14 |
Selling, General & Admin | 242 | 221.85 | 222.37 | 220.22 | 224.81 | 168.21 |
Depreciation & Amortization Expenses | 0.81 | 0.63 | 0.88 | 14.91 | 0.82 | - |
Research & Development | 206.39 | 196.35 | 170.91 | 186.45 | 166.95 | 147.93 |
Other Operating Expenses | 90.74 | 90.75 | 12.43 | 818.99 | -6.82 | -0.01 |
Total Operating Expenses | 539.94 | 509.58 | 406.59 | 1,241 | 385.76 | 316.12 |
Operating Income | 22.39 | 32.57 | 49.93 | -944.32 | 92.8 | 145.02 |
Interest Income | 3.04 | 2.52 | 2.3 | 3.05 | 5.8 | 1.47 |
Interest Expense | -35.89 | -40.62 | -90.07 | -95.81 | -17.65 | -5.09 |
Other Non-Operating Income (Expense) | -12.63 | -15.65 | -145.53 | -4.47 | -2.49 | -2.33 |
Total Non-Operating Income (Expense) | -45.48 | -53.75 | -233.3 | -97.23 | -14.33 | -5.95 |
Pretax Income | -23.08 | -21.18 | -183.36 | -1,042 | 78.47 | 139.07 |
Provision for Income Taxes | -11.29 | -19.83 | 22.01 | -50.52 | -17.34 | -15.54 |
Net Income | -33.13 | -40.38 | -161.9 | -1,092 | 61.38 | 125.66 |
Minority Interest in Earnings | - | - | - | 0 | -0.01 | -0.02 |
Net Income to Common | -33.13 | -40.38 | -161.9 | -1,092 | 61.38 | 125.66 |
Net Income Growth | - | - | - | - | -51.15% | 109.78% |
Shares Outstanding (Basic) | 90 | 88 | 72 | 64 | 64 | 65 |
Shares Outstanding (Diluted) | 91 | 88 | 72 | 64 | 64 | 66 |
Shares Change (YoY) | 13.89% | 23.42% | 11.66% | 0.18% | -2.37% | -0.75% |
EPS (Basic) | -0.37 | -0.46 | -2.26 | -17.03 | 0.96 | 1.94 |
EPS (Diluted) | -0.39 | -0.46 | -2.26 | -17.03 | 0.96 | 1.92 |
EPS Growth | - | - | - | - | -50.00% | 110.99% |
Shares Outstanding | 93.13 | 92.67 | 86.27 | 64.42 | 63.87 | 64.1 |
Free Cash Flow | 173.22 | 171.39 | 50.13 | -123.11 | 98.39 | 176.94 |
Free Cash Flow Growth | 1.07% | 241.91% | - | - | -44.40% | 105.28% |
Free Cash Flow Per Share | 1.90 | 1.94 | 0.70 | -1.92 | 1.54 | 2.70 |
Gross Margin | 70.38% | 51.63% | 50.21% | 34.10% | 63.26% | 62.24% |
Operating Margin | 2.80% | 3.10% | 5.49% | -108.70% | 12.27% | 19.57% |
Profit Margin | -4.15% | -3.85% | -17.80% | -125.70% | 8.11% | 16.96% |
FCF Margin | 21.68% | 16.32% | 5.51% | -14.17% | 13.01% | 23.88% |
EBITDA | 67.92 | 78.89 | 99.31 | -859.87 | 129.69 | 180.32 |
EBITDA Margin | 8.50% | 7.51% | 10.92% | -98.98% | 17.14% | 24.34% |
EBIT | 22.39 | 32.57 | 49.93 | -944.32 | 92.8 | 145.02 |
EBIT Margin | 2.80% | 3.10% | 5.49% | -108.70% | 12.27% | 19.57% |
Effective Tax Rate | 48.93% | 93.64% | -12.00% | 4.85% | -22.10% | -11.17% |