Savara Inc. (SVRA)
NASDAQ: SVRA · Real-Time Price · USD
4.780
-0.030 (-0.62%)
At close: Oct 5, 2026, 4:00 PM EDT
4.900
+0.120 (2.51%)
Pre-market: Oct 6, 2026, 6:00 AM EDT
Savara Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -40.23 | -37.28 | -32.24 | -29.56 | -30.4 | -26.64 | -29.04 | -24.25 | -22.24 | -20.35 | -16.1 | -16.6 | -11.44 | -10.56 | -10.3 | -10.39 | -9.16 | -8.3 | -11.31 | -10.55 |
Depreciation & Amortization | 0.03 | 0.02 | 0.15 | -0.04 | 0.03 | 0.03 | 0.18 | -0.04 | 0.1 | 0.03 | 0.07 | 0.06 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.14 | 0.02 |
Other Amortization | 0.04 | 0.16 | 0.13 | 0.13 | 0.13 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.15 | 0.14 | 0.14 |
Loss (Gain) From Sale of Investments | -0.42 | -0.57 | -0.49 | -0.43 | -0.8 | -1.15 | -1.47 | -1.48 | -1.13 | -1.37 | -1.64 | -1.51 | -0.91 | -0.92 | -0.36 | 0.06 | 0.1 | 0.27 | 0.44 | 0.5 |
Stock-Based Compensation | 7.77 | 10.73 | 5.36 | 3.43 | 2.67 | 2.97 | 3.04 | 2.37 | 2.2 | 2.26 | 1.36 | 1 | 0.96 | 0.86 | 0.56 | 0.45 | 0.46 | 0.57 | 0.85 | 0.69 |
Other Operating Activities | 0.11 | 0.03 | -0.12 | 0.12 | 0.04 | 0.58 | -0.11 | -0.04 | 0.09 | 0.06 | -0.01 | -0 | -0.03 | -0.03 | 0.04 | 0.01 | -0.04 | 0.01 | -0.03 | 0.01 |
Change in Accounts Payable | 1.48 | -4.64 | 3.65 | 3.12 | 1.19 | -3.15 | 2.26 | 1.38 | 1.34 | -0.77 | 1.47 | 3.06 | 0.99 | -0.98 | 0.45 | 1.7 | 0.02 | -2.48 | -0.28 | 0.93 |
Change in Other Net Operating Assets | 1.48 | -1.5 | -1.49 | 0.71 | 0.88 | 0.09 | 1.8 | -0.68 | -2.92 | -0.57 | -0.82 | 0.77 | 0.08 | -0.5 | 0.85 | -0.11 | -0.77 | 1.31 | 0.69 | -0.66 |
Operating Cash Flow | -29.75 | -33.05 | -25.06 | -22.53 | -26.26 | -27.19 | -23.28 | -22.67 | -22.5 | -20.64 | -15.6 | -13.16 | -10.27 | -12.03 | -8.65 | -8.16 | -9.32 | -8.43 | -9.36 | -8.93 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.22 | -0.05 | -0 | -0 | -0.02 | -0 | 0.01 | -0 | -0.02 | -0.01 | -0.02 | -0.04 | -0.23 | -0 | - | -0 | -0.01 | - | -0.04 | -0.01 |
Investment in Securities | 32.82 | 38.83 | -93.56 | 21.47 | 24.34 | 29.33 | 17.89 | -98.16 | 29.56 | 10.8 | 6.6 | -56.54 | -0.78 | -6.09 | -59.21 | 33 | 25.2 | 53.67 | -1.23 | 12.99 |
Investing Cash Flow | 32.6 | 38.78 | -93.56 | 21.47 | 24.33 | 29.33 | 17.9 | -98.17 | 29.54 | 10.79 | 6.57 | -56.59 | -1.01 | -6.1 | -59.21 | 33 | 25.2 | 53.67 | -1.27 | 12.98 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | 29.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | - | - | - | 29.6 | - | - | - | - | - | - | - | - | - | - | 26.44 | - | - | - |
Long-Term Debt Repaid | - | - | - | - | - | -27.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | - | - | 0 | - | -27.23 | - | - | - | - | - | - | - | - | - | - | -26.35 | - | - | - |
Net Debt Issued (Repaid) | - | - | - | 0 | - | 2.37 | - | - | - | - | - | - | - | - | - | - | 0.09 | - | - | - |
Issuance of Common Stock | 0.19 | 0.05 | 140.35 | - | 0.07 | 0.17 | 6.26 | 118.41 | 0.01 | 0.05 | - | 74.94 | 0.1 | 0.03 | 0 | - | - | - | - | 0.01 |
Repurchase of Common Stock | -0.01 | -0.24 | -4.79 | -0.02 | -0.11 | -0.22 | -0.9 | -0.09 | -0 | -0 | -3.98 | -0.18 | - | -0 | -0 | -0 | - | -0 | -38.88 | - |
Other Financing Activities | - | - | - | - | - | - | -6.2 | - | 0.05 | - | 11.87 | - | - | - | - | - | - | - | 38.89 | - |
Financing Cash Flow | 0.19 | -0.2 | 135.56 | -0.02 | -0.05 | 2.32 | -0.84 | 118.32 | 0.06 | 0.05 | 7.9 | 74.76 | 0.1 | 0.03 | 0 | -0 | 0.09 | -0 | 0.01 | 0.01 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.03 | 0.07 | -0.04 | -0.07 | -0.14 | -0.03 | -0.07 | 0.08 | -0.02 | 0 | 0.03 | -0.06 | -0.07 | -0.02 | 0.12 | -0.15 | -0.04 | -0.02 | -0.06 | -0.02 |
Net Cash Flow | 3.01 | 5.61 | 16.9 | -1.16 | -2.12 | 4.43 | -6.3 | -2.44 | 7.08 | -9.8 | -1.11 | 4.95 | -11.24 | -18.12 | -67.74 | 24.69 | 15.93 | 45.22 | -10.69 | 4.05 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -29.97 | -33.1 | -25.06 | -22.53 | -26.28 | -27.19 | -23.27 | -22.67 | -22.52 | -20.65 | -15.63 | -13.2 | -10.5 | -12.03 | -8.65 | -8.17 | -9.32 | -8.43 | -9.4 | -8.94 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.12 | -0.13 | -0.10 | -0.10 | -0.12 | -0.13 | -0.11 | -0.11 | -0.12 | -0.11 | -0.09 | -0.08 | -0.07 | -0.08 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 | -0.06 |
Levered Free Cash Flow | -14.56 | -17.97 | -13.32 | -11.41 | -15.03 | -15.84 | -13.08 | -13.3 | -13.81 | -11.29 | -9.58 | -6.31 | -5.78 | -6.69 | -5.52 | -4.67 | -5.65 | -5.86 | -5.89 | -5.97 |
Unlevered Free Cash Flow | -14.61 | -18.13 | -13.45 | -11.54 | -15.16 | -15.91 | -13.14 | -13.37 | -13.87 | -11.35 | -9.65 | -6.38 | -5.85 | -6.76 | -5.59 | -4.74 | -5.52 | -5.66 | -5.68 | -5.76 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.63 | 0.62 | 0.66 | 0.72 | 0.5 | 1.33 | 0.51 | 0.54 | 0.54 | 0.54 | 0.54 | 0.53 | 0.51 | 0.46 | 0.43 | 0.33 | 0.37 | 0.48 | 0.5 | 0.5 |
Change in Working Capital | 2.96 | -6.14 | 2.16 | 3.83 | 2.07 | -3.06 | 4.06 | 0.7 | -1.58 | -1.34 | 0.65 | 3.82 | 1.07 | -1.47 | 1.3 | 1.59 | -0.76 | -1.17 | 0.41 | 0.27 |