Weave Communications, Inc. (WEAV)
NYSE: WEAV · Real-Time Price · USD
6.02
+0.26 (4.51%)
May 29, 2026, 4:00 PM EDT - Market closed
Weave Communications Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 248.72 | 239.02 | 204.31 | 170.47 | 142.12 | 115.87 | |
Revenue Growth (YoY) | 16.79% | 16.99% | 19.86% | 19.95% | 22.65% | 45.03% |
Cost of Revenue | 68.81 | 66.72 | 58.43 | 54.38 | 53.28 | 49.37 |
Gross Profit | 179.9 | 172.31 | 145.88 | 116.09 | 88.84 | 66.5 |
Selling, General & Admin | 163.09 | 158.46 | 137.06 | 116.42 | 107.83 | 89.88 |
Research & Development | 44.12 | 44.46 | 40.23 | 34.04 | 30.71 | 27.01 |
Total Operating Expenses | 207.22 | 202.92 | 177.3 | 150.46 | 138.55 | 116.89 |
Operating Income | -27.31 | -30.61 | -31.41 | -34.37 | -49.7 | -50.39 |
Interest Income | 1.72 | 1.81 | 1.85 | 2.2 | 1.16 | - |
Interest Expense | -1.67 | -1.7 | -1.52 | -1.92 | -1.44 | -1.18 |
Other Non-Operating Income (Expense) | 1.38 | 1.52 | 2.93 | 3.32 | 0.36 | -0.06 |
Total Non-Operating Income (Expense) | 1.42 | 1.63 | 3.26 | 3.6 | 0.07 | -1.24 |
Pretax Income | -25.89 | -28.98 | -28.16 | -30.77 | -49.63 | -51.63 |
Provision for Income Taxes | 0.89 | 0.92 | -0.19 | -0.26 | -0.1 | -0.06 |
Net Income | -25 | -28.05 | -28.35 | -31.03 | -49.74 | -51.69 |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | -1.96 |
Net Income to Common | -25 | -28.05 | -28.35 | -31.03 | -49.74 | -51.69 |
Shares Outstanding (Basic) | 77 | 76 | 72 | 68 | 65 | 21 |
Shares Outstanding (Diluted) | 77 | 76 | 72 | 68 | 65 | 21 |
Shares Change (YoY) | 6.88% | 6.49% | 5.85% | 4.01% | 215.38% | 81.73% |
EPS (Basic) | -0.31 | -0.37 | -0.40 | -0.46 | -0.76 | -2.60 |
EPS (Diluted) | -0.31 | -0.37 | -0.40 | -0.46 | -0.76 | -2.60 |
Shares Outstanding | 79.38 | 78.35 | 73.23 | 70.12 | 65.74 | 64.32 |
Free Cash Flow | 9.59 | 15.15 | 11.96 | 8.53 | -14.66 | -27.75 |
Free Cash Flow Growth | -36.72% | 26.64% | 40.26% | - | - | - |
Free Cash Flow Per Share | 0.12 | 0.20 | 0.17 | 0.13 | -0.23 | -1.34 |
Gross Margin | 72.33% | 72.09% | 71.40% | 68.10% | 62.51% | 57.39% |
Operating Margin | -10.98% | -12.81% | -15.37% | -20.16% | -34.97% | -43.49% |
Profit Margin | -10.05% | -11.74% | -13.87% | -18.20% | -35.00% | -44.61% |
FCF Margin | 3.86% | 6.34% | 5.86% | 5.00% | -10.32% | -23.95% |
EBITDA | -10.07 | -14.11 | -15.95 | -18.53 | -33.06 | -38.25 |
EBITDA Margin | -4.05% | -5.90% | -7.80% | -10.87% | -23.26% | -33.01% |
EBIT | -27.31 | -30.61 | -31.41 | -34.37 | -49.7 | -50.39 |
EBIT Margin | -10.98% | -12.81% | -15.37% | -20.16% | -34.97% | -43.49% |
Effective Tax Rate | -3.45% | -3.19% | 0.67% | 0.84% | 0.21% | 0.12% |