Acadian Asset Management Inc. (AAMI)

Acadian Asset Management Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	563.7	505.6	426.6	417.2	518.1
Other Revenue	-	-	-	-	8.6
Revenue	563.7	505.6	426.6	417.2	526.7
Revenue Growth (YoY)	11.49%	18.52%	2.25%	-20.79%	6.43%
Cost of Revenue	323	266.5	213.4	159.6	283.7
Gross Profit	240.7	239.1	213.2	257.6	243
Selling, General & Admin	92	83.9	80.4	69.8	67.1
Amortization of Goodwill & Intangibles	-	-	-	0.1	0.1
Other Operating Expenses	-	-	-	-	2.9
Operating Expenses	108.6	102.4	97.7	88.4	92.2
Operating Income	132.1	136.7	115.5	169.2	150.8
Interest Expense	-21.7	-19.4	-19.6	-20.5	-24.8
Interest & Investment Income	34.3	9.6	10.2	1	8.5
EBT Excluding Unusual Items	144.7	126.9	106.1	149.7	134.5
Merger & Restructuring Charges	-	-1.2	-9.5	-1.3	-5
Gain (Loss) on Sale of Investments	-0.1	-	-0.1	-0.4	-
Gain (Loss) on Sale of Assets	-	-	-	-	48.6
Other Unusual Items	-1.4	-	-	-3.2	-
Pretax Income	143.2	125.7	96.5	144.8	178.1
Income Tax Expense	36.6	38.9	29.4	44.2	50
Earnings From Continuing Operations	106.6	86.8	67.1	100.6	128.1
Earnings From Discontinued Operations	-	-	-	-	768.3
Net Income to Company	106.6	86.8	67.1	100.6	896.4
Minority Interest in Earnings	-26.6	-1.8	-1.3	-	-68
Net Income	80	85	65.8	100.6	828.4
Preferred Dividends & Other Adjustments	-	-	-	-	0.1
Net Income to Common	80	85	65.8	100.6	828.3
Net Income Growth	-5.88%	29.18%	-34.59%	-87.86%	188.94%
Shares Outstanding (Basic)	36	38	41	42	77
Shares Outstanding (Diluted)	36	38	43	43	80
Shares Change (YoY)	-5.55%	-9.90%	-1.43%	-46.38%	-1.89%
EPS (Basic)	2.21	2.25	1.59	2.39	10.73
EPS (Diluted)	2.21	2.22	1.55	2.33	10.29
EPS Growth	-0.45%	43.23%	-33.48%	-77.36%	194.84%
Free Cash Flow	-	45.9	54.5	100.7	-26.6
Free Cash Flow Per Share	-	1.20	1.28	2.33	-0.33
Dividend Per Share	0.040	0.040	0.040	0.040	0.040
Gross Margin	42.70%	47.29%	49.98%	61.75%	46.14%
Operating Margin	23.43%	27.04%	27.07%	40.56%	28.63%
Profit Margin	14.19%	16.81%	15.42%	24.11%	157.26%
Free Cash Flow Margin	-	9.08%	12.78%	24.14%	-5.05%
EBITDA	148.77	155.2	132.8	187.8	173
EBITDA Margin	26.39%	30.70%	31.13%	45.01%	32.85%
D&A For EBITDA	16.67	18.5	17.3	18.6	22.2
EBIT	132.1	136.7	115.5	169.2	150.8
EBIT Margin	23.43%	27.04%	27.07%	40.56%	28.63%
Effective Tax Rate	25.56%	30.95%	30.47%	30.53%	28.07%
Revenue as Reported	563.7	505.6	426.6	417.2	523.8

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q