| 206.14 | 67.43 | 45.37 | 24.69 | 34.66 |
Cash & Short-Term Investments | 206.14 | 67.43 | 45.37 | 24.69 | 34.66 |
| 205.72% | 48.63% | 83.78% | -28.77% | -20.19% |
| 244.4 | 116.8 | 48.07 | 61.18 | 47.94 |
| 244.4 | 116.8 | 48.29 | 61.51 | 56.09 |
| 183.11 | 88.14 | 63.87 | 79.68 | 92.52 |
| 32.18 | 17.2 | 5.35 | 6.38 | 4.33 |
| 9.9 | 11.71 | 9.73 | 10.9 | 6.48 |
| - | - | 0 | - | 0 |
| 675.73 | 301.27 | 172.61 | 183.16 | 194.08 |
Property, Plant & Equipment | 425.75 | 228.88 | 205.34 | 215.78 | 250.17 |
| 8.45 | 8.52 | 8.66 | 8.94 | 9.69 |
| 58.5 | 8.37 | 2.58 | 0.39 | 0.52 |
|
| 143.93 | 104.97 | 32.89 | 47.85 | 34.4 |
| 40.76 | 20.8 | 17.36 | 16.28 | 13.23 |
| 33.36 | 19.26 | 15.48 | 12.34 | 8.2 |
Current Portion of Long-Term Debt | 33.98 | 22.37 | 23.48 | 57.07 | 49.69 |
Current Portion of Leases | 3.52 | 1.38 | 1.15 | 1.1 | 1.08 |
Current Income Taxes Payable | 0.97 | 0.82 | 0.75 | 0.59 | 1.9 |
| - | - | 1.8 | 3 | - |
Other Current Liabilities | 0.77 | 0.47 | 0.44 | 0.36 | 0.46 |
Total Current Liabilities | 257.28 | 170.07 | 93.36 | 138.58 | 108.96 |
| 129.83 | 138.81 | 76.23 | 79.51 | 83.68 |
| 47.39 | 9.04 | 4.73 | 5.51 | 7.25 |
|
| 0.08 | 0.05 | 0.04 | 0.03 | 0.03 |
Additional Paid-In Capital | 1,225 | 683.46 | 478.97 | 391.53 | 381.14 |
| -490.08 | -451.85 | -265.12 | -209.07 | -142.67 |
Comprehensive Income & Other | -0.62 | -2.55 | 0.98 | 2.18 | 16.07 |
|
Total Liabilities & Equity | 1,168 | 547.03 | 389.19 | 408.26 | 454.46 |
| 248.08 | 190.86 | 121.07 | 155.53 | 149.9 |
| -41.94 | -123.43 | -75.71 | -130.84 | -115.24 |
| -0.70 | -2.97 | -2.37 | -4.70 | -4.28 |
Filing Date Shares Outstanding | 75.2 | 49.65 | 38.4 | 28.97 | 27.51 |
Total Common Shares Outstanding | 75 | 49.39 | 38.15 | 28.62 | 27.32 |
| 418.44 | 131.2 | 79.25 | 44.58 | 85.12 |
| 9.79 | 4.64 | 5.63 | 6.45 | 9.32 |
| 725.47 | 220.6 | 206.21 | 175.73 | 244.88 |
Tangible Book Value Per Share | 9.67 | 4.47 | 5.41 | 6.14 | 8.96 |
| 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| 138.16 | 118.65 | 86.53 | 86.37 | 89.7 |
| 429.09 | 294.78 | 276.02 | 268.99 | 285.5 |
| 39.81 | 8.4 | 29.94 | 30.43 | 33.71 |