Applied Optoelectronics, Inc. (AAOI)
NASDAQ: AAOI · Real-Time Price · USD
99.71
+4.37 (4.58%)
At close: Mar 4, 2026, 4:00 PM EST
102.99
+3.28 (3.29%)
After-hours: Mar 4, 2026, 7:59 PM EST

Applied Optoelectronics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-38.23-186.73-56.05-66.4-54.16
Depreciation & Amortization
27.720.6520.4323.225.37
Stock-Based Compensation
11.7114.7911.889.612.12
Other Adjustments
9.03117.561.027.67-0.93
Change in Receivables
-127.6-68.5113.21-4.99-14.61
Changes in Inventories
-100.72-29.416.791.1515.79
Changes in Accounts Payable
38.9672.08-14.9512.977.07
Changes in Accrued Expenses
26.513.831.335.26-3.09
Changes in Income Taxes Payable
----0
Changes in Unearned Revenue
---1.8-0.97-
Changes in Other Operating Activities
-13.1-12.050.34-1.520.8
Operating Cash Flow
-174.43-69.53-0.66-14.02-11.64
Capital Expenditures
-179.15-43.41-7.93-3.21-7.98
Sale of Property, Plant & Equipment
0.010.01-9.080.40.11
Purchases of Intangible Assets
-0.38-0.51-5.23-0.5-0.46
Other Investing Activities
-31.08-6.790.14-0.53-2.22
Investing Cash Flow
-210.6-50.7-0.59-3.83-10.55
Short-Term Debt Issued
182.6192.83-186.77188.93147.56
Short-Term Debt Repaid
-163.04-85.2114.68-171.6-143.75
Net Short-Term Debt Issued (Repaid)
19.567.63-72.0817.323.81
Long-Term Debt Repaid
-0.08-4.62-53.75-7.34-4.14
Net Long-Term Debt Issued (Repaid)
-0.08-4.62-53.75-7.34-4.14
Issuance of Common Stock
518.91146.29-1.021.2415.41
Repurchase of Common Stock
-10.45-7.1269.01-0.45-0.96
Net Common Stock Issued (Repurchased)
508.46139.1767.990.7814.44
Other Financing Activities
--83.66-0.02-0.02
Financing Cash Flow
527.94142.1825.8210.7514.09
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-6.012.0840.581.55-0.88
Net Cash Flow
136.924.041.62-5.55-8.98
Free Cash Flow
-353.58-112.93-8.59-17.23-19.63
FCF Margin
-77.59%-45.29%-3.95%-7.73%-9.28%
Free Cash Flow Per Share
-5.87-2.72-0.27-0.62-0.73
Levered Free Cash Flow
-218.55-172.04-177.67-19.53-16.55
Unlevered Free Cash Flow
-244.49-59.23-37.15-22.12-18.82
Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q