| 262.26 | 224.99 | 158.64 | 45.16 |
Cash & Short-Term Investments | 262.26 | 224.99 | 158.64 | 45.16 |
| 175.00% | 41.83% | 251.26% | - |
| 109.04 | 59.43 | 45.04 | 38.27 |
| 21.8 | 4.36 | 9.46 | 41.39 |
| 130.85 | 63.79 | 54.49 | 79.66 |
| 169.21 | 207.28 | 99.57 | 73.45 |
| 485.65 | 449.29 | 292.29 | 160.91 |
Net Property, Plant & Equipment | 1,093 | 795.65 | 600.56 | 445.92 |
| 29.03 | 28.15 | 43.03 | 14.81 |
|
| 301.95 | 247.71 | 181.9 | 129.94 |
| 122.83 | 96.36 | 103.46 | 21.42 |
Current Portion of Leases | 2.87 | 2.88 | 0.59 | - |
| 39.31 | 40.88 | 2.13 | - |
Other Current Liabilities | 229.73 | 97.18 | 67.13 | 86.99 |
Total Current Liabilities | 696.69 | 485 | 355.22 | 238.35 |
| - | - | - | 32.12 |
| 13.07 | 12.89 | 9.24 | - |
Other Long-Term Liabilities | 556.39 | 405.67 | 210.8 | 277.17 |
Total Long-Term Liabilities | 569.46 | 418.55 | 220.04 | 309.29 |
|
| 670.56 | 587.12 | 418.65 | 93 |
Additional Paid-in Capital | 30.65 | 8.49 | 2.42 | 29.51 |
Accumulated Other Comprehensive Income | -114.35 | -13.05 | - | -46.11 |
| -255.37 | -236.79 | -121.16 | -31.09 |
Total Common Shareholders' Equity | 331.49 | 345.77 | 299.91 | 45.31 |
| 87.15 | 70.53 | 81.13 | 66.05 |
| 418.65 | 416.3 | 381.03 | 111.37 |
Total Liabilities & Equity | 1,685 | 1,320 | 956.29 | 659 |
| 138.77 | 112.12 | 113.29 | 53.53 |
| 123.49 | 112.88 | 45.35 | -8.37 |
| 9.40% | 148.90% | - | - |
| - | 1.26 | 0.67 | - |
| 331.49 | 345.77 | 299.91 | 45.31 |
| - | 3.86 | 4.43 | - |
| 331.49 | 345.77 | 299.91 | 45.31 |
Tangible Book Value Per Share | - | 3.86 | 4.43 | - |