Ambev Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	88,243	89,453	79,737	79,709	72,854
Revenue Growth (YoY)	-1.35%	12.19%	0.03%	9.41%	24.80%
Cost of Revenue	42,864	43,615	39,292	40,422	35,660
Gross Profit	45,378	45,838	40,445	39,287	37,195
Selling, General & Admin	25,140	26,392	23,437	23,970	21,846
Other Operating Expenses	-3,079	-2,357	-1,823	-2,371	-1,731
Total Operating Expenses	22,061	24,036	21,614	21,599	20,114
Operating Income	23,318	21,802	18,831	17,688	17,080
Interest Income	-	2,605	2,494	2,866	2,222
Interest Expense	-	-4,511	-5,126	-7,141	-5,428
Other Non-Operating Income (Expense)	105.8	-408.9	-1,163	823.3	-115.7
Total Non-Operating Income (Expense)	105.8	-2,314	-3,795	-3,452	-3,321
Pretax Income	19,422	19,487	15,036	14,236	13,759
Provision for Income Taxes	3,433	4,640	75.5	-655.6	636.6
Net Income	15,503	14,437	14,502	14,458	12,671
Minority Interest in Earnings	485	409.7	458.5	433.3	451.6
Net Income to Common	15,503	14,437	14,502	14,458	12,671
Net Income Growth	7.38%	-0.45%	0.30%	14.10%	11.35%
Shares Outstanding (Basic)	15,618	15,735	15,745	15,742	15,737
Shares Outstanding (Diluted)	15,684	15,815	15,839	15,849	15,858
Shares Change (YoY)	-0.83%	-0.15%	-0.06%	-0.06%	-0.06%
EPS (Basic)	0.99	0.92	0.92	0.92	0.81
EPS (Diluted)	0.99	0.91	0.92	0.91	0.80
EPS Growth	8.28%	-0.29%	0.36%	14.17%	11.43%
Free Cash Flow	49,607	50,317	44,747	38,079	36,539
Free Cash Flow Growth	-1.41%	12.45%	17.51%	4.21%	6.84%
Free Cash Flow Per Share	3.16	3.18	2.83	2.40	2.30
Dividends Per Share	1.458	0.668	0.730	0.762	0.604
Dividend Growth	118.41%	-8.57%	-4.21%	26.29%	23.08%
Gross Margin	51.42%	51.24%	50.72%	49.29%	51.05%
Operating Margin	26.42%	24.37%	23.62%	22.19%	23.44%
Profit Margin	18.12%	16.60%	18.76%	18.68%	18.01%
FCF Margin	56.22%	56.25%	56.12%	47.77%	50.15%
EBITDA	30,150	28,928	25,249	23,644	22,477
EBITDA Margin	34.17%	32.34%	31.67%	29.66%	30.85%
EBIT	23,318	21,802	18,831	17,688	17,080
EBIT Margin	26.42%	24.37%	23.62%	22.19%	23.44%
Effective Tax Rate	17.68%	23.81%	0.50%	-4.61%	4.63%

Updated Feb 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q