Asbury Automotive Group, Inc. (ABG)
NYSE: ABG · Real-Time Price · USD
218.05
-0.30 (-0.14%)
May 2, 2025, 10:02 AM EDT - Market open

Asbury Automotive Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
16,37316,42314,12714,6379,4336,827
Upgrade
Other Revenue
763.3766676.2797405.1305.1
Upgrade
Revenue
17,13617,18914,80315,4349,8387,132
Upgrade
Revenue Growth (YoY)
11.12%16.12%-4.09%56.88%37.94%-1.09%
Upgrade
Cost of Revenue
14,15414,18612,00912,2877,9325,908
Upgrade
Gross Profit
2,9232,9492,7563,1011,9021,223
Upgrade
Selling, General & Admin
1,8631,8751,6091,7611,069780.6
Upgrade
Other Operating Expenses
----4.4-5.4-2
Upgrade
Operating Expenses
1,9381,9501,6771,8251,106817.1
Upgrade
Operating Income
984.5998.71,0791,275796.7406.3
Upgrade
Interest Expense
-265.1-269-165.7-160.6-102.1-74.5
Upgrade
Other Non Operating Income (Expenses)
-----0.2
Upgrade
EBT Excluding Unusual Items
719.4729.7913.41,115694.6332
Upgrade
Merger & Restructuring Charges
---4.1-2.7-4.9-14.2
Upgrade
Impairment of Goodwill
-1.3-1.3----
Upgrade
Gain (Loss) on Sale of Assets
12.78.613.5207.1862.6
Upgrade
Asset Writedown
-162.5-148.2-117.2---23.7
Upgrade
Legal Settlements
-----2.1
Upgrade
Other Unusual Items
-13.5-13.5-4.3---20.6
Upgrade
Pretax Income
554.8575.3801.31,319697.7338.2
Upgrade
Income Tax Expense
139.5145198.8321.8165.383.8
Upgrade
Earnings From Continuing Operations
415.3430.3602.5997.3532.4254.4
Upgrade
Net Income
415.3430.3602.5997.3532.4254.4
Upgrade
Net Income to Common
415.3430.3602.5997.3532.4254.4
Upgrade
Net Income Growth
-26.91%-28.58%-39.59%87.32%109.28%37.96%
Upgrade
Shares Outstanding (Basic)
202021222019
Upgrade
Shares Outstanding (Diluted)
202021222019
Upgrade
Shares Change (YoY)
-4.11%-4.76%-6.25%11.44%4.15%-
Upgrade
EPS (Basic)
21.0521.6228.8344.7226.7513.25
Upgrade
EPS (Diluted)
20.9421.5028.7444.6126.4913.18
Upgrade
EPS Growth
-23.92%-25.19%-35.58%68.40%100.99%38.01%
Upgrade
Free Cash Flow
560.8508.6170.7601.41,090606
Upgrade
Free Cash Flow Per Share
28.2925.438.1326.8554.2031.40
Upgrade
Gross Margin
17.06%17.16%18.62%20.09%19.34%17.15%
Upgrade
Operating Margin
5.75%5.81%7.29%8.26%8.10%5.70%
Upgrade
Profit Margin
2.42%2.50%4.07%6.46%5.41%3.57%
Upgrade
Free Cash Flow Margin
3.27%2.96%1.15%3.90%11.07%8.50%
Upgrade
EBITDA
1,0601,0741,1471,344838.6444.8
Upgrade
EBITDA Margin
6.19%6.25%7.75%8.71%8.52%6.24%
Upgrade
D&A For EBITDA
75.57567.76941.938.5
Upgrade
EBIT
984.5998.71,0791,275796.7406.3
Upgrade
EBIT Margin
5.75%5.81%7.29%8.26%8.10%5.70%
Upgrade
Effective Tax Rate
25.14%25.20%24.81%24.39%23.69%24.78%
Upgrade
Revenue as Reported
17,13617,18914,80315,4349,8387,132
Upgrade
Advertising Expenses
-61.847.550.130.725.5
Upgrade
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q