| 100.4 | 104.1 | 64.6 | 69.5 | 73 | 62.8 |
Cash & Short-Term Investments | 100.4 | 104.1 | 64.6 | 69.5 | 73 | 62.8 |
| 70.17% | 61.15% | -7.05% | -4.79% | 16.24% | -84.07% |
| 1,493 | 1,471 | 1,384 | 1,365 | 1,279 | 1,137 |
| 365.5 | 363.5 | 340.1 | 276.3 | 209.5 | 201.2 |
| 1,959 | 1,939 | 1,789 | 1,711 | 1,561 | 1,401 |
Net Property, Plant & Equipment | 268 | 272.3 | 251.9 | 244.9 | 240.6 | 238.4 |
| 231.9 | 243.2 | 282.4 | 302.9 | 378.5 | 424.8 |
| 2,595 | 2,591 | 2,576 | 2,491 | 2,486 | 2,229 |
| 50 | 48.6 | 30.8 | 28.8 | 14.5 | 11.8 |
| 184.9 | 175.5 | 167.5 | 155 | 188.5 | 131.2 |
|
| 382.2 | 401.2 | 324.3 | 299.1 | 315.5 | 289.4 |
| 553.1 | 567.2 | 700 | 569.8 | 601.5 | 750.3 |
Current Portion of Long-Term Debt | 29.4 | 29.4 | 31.6 | 31.5 | 181.5 | 31.4 |
Current Portion of Leases | 28.1 | 28.2 | 26.6 | 32.5 | 30.3 | 31.8 |
| 107.1 | 74.7 | 63.7 | 90.1 | 46.3 | - |
Other Current Liabilities | 206.2 | 204.8 | 202.3 | 194.9 | 178 | 182.8 |
Total Current Liabilities | 1,306 | 1,306 | 1,348 | 1,218 | 1,353 | 1,286 |
| 1,601 | 1,537 | 1,302 | 1,280 | 1,086 | 852.8 |
| 80.3 | 83.7 | 92 | 98.8 | 104.5 | 116.6 |
Other Long-Term Liabilities | 577.6 | 557.4 | 572.6 | 537.3 | 607.6 | 571.8 |
Total Long-Term Liabilities | 2,259 | 2,178 | 1,967 | 1,916 | 1,798 | 1,541 |
|
| 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 |
Additional Paid-in Capital | 347.5 | 437.4 | 527.4 | 558.9 | 675.5 | 750.9 |
Accumulated Other Comprehensive Income | -12.3 | -20.5 | -19.1 | -9.2 | -16.2 | -22.5 |
| 1,389 | 1,368 | 1,273 | 1,250 | 1,057 | 880.2 |
| 1,724 | 1,786 | 1,782 | 1,800 | 1,717 | 1,609 |
Total Liabilities & Equity | 5,289 | 5,270 | 5,097 | 4,934 | 4,869 | 4,436 |
| 1,739 | 1,678 | 1,452 | 1,443 | 1,403 | 1,033 |
| -1,638 | -1,574 | -1,388 | -1,373 | -1,330 | -969.8 |
| -26.38 | -25.11 | -21.82 | -20.71 | -19.70 | -14.26 |
| 1,724 | 1,786 | 1,782 | 1,800 | 1,717 | 1,609 |
| 27.77 | 28.48 | 28.02 | 27.15 | 25.44 | 23.66 |
| -1,103 | -1,049 | -1,076 | -994.3 | -1,147 | -1,045 |
Tangible Book Value Per Share | -17.76 | -16.73 | -16.92 | -15.00 | -16.99 | -15.36 |