Absci Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2.82	4.53	5.72	5.75	4.78	4.78
Revenue Growth (YoY)	-33.09%	-20.71%	-0.51%	20.18%	0.04%	132.04%
Cost of Revenue	73.05	62.46	47.57	58.91	44.59	11.45
Gross Profit	-70.23	-57.93	-41.85	-53.16	-39.8	-6.67
Selling, General & Admin	35.27	36.17	37.83	40.55	27.88	5.5
Operating Expenses	47.42	49.56	51.83	53.59	34.53	6.63
Operating Income	-117.65	-107.49	-93.68	-106.75	-74.34	-13.3
Interest Expense	-0.29	-0.57	-1.01	-0.97	-3.43	-0.63
Interest & Investment Income	7.32	7.32	6.06	2.36	-	-
Other Non Operating Income (Expenses)	-1.43	-	-	-	-31.79	-0.42
EBT Excluding Unusual Items	-112.05	-100.74	-88.63	-105.37	-109.56	-14.35
Merger & Restructuring Charges	-	-	-	-	-0.9	-
Impairment of Goodwill	-	-	-21.34	-	-	-
Gain (Loss) on Sale of Investments	-0.9	-0.9	-	-	-	-
Asset Writedown	-1.4	-1.4	-0.5	-	-	-
Other Unusual Items	-	-	-	-	0.6	-
Pretax Income	-114.35	-103.04	-110.47	-105.37	-109.86	-14.35
Income Tax Expense	0.25	0.07	0.1	-0.46	-8.9	-
Net Income	-114.6	-103.11	-110.57	-104.9	-100.96	-14.35
Preferred Dividends & Other Adjustments	-	-	-	-	2.28	35.12
Net Income to Common	-114.6	-103.11	-110.57	-104.9	-103.24	-49.47
Shares Outstanding (Basic)	128	110	92	91	50	15
Shares Outstanding (Diluted)	128	110	92	91	50	15
Shares Change (YoY)	22.16%	19.79%	1.30%	82.84%	220.66%	1.84%
EPS (Basic)	-0.90	-0.94	-1.20	-1.15	-2.08	-3.19
EPS (Diluted)	-0.90	-0.94	-1.20	-1.15	-2.08	-3.19
Free Cash Flow	-81.94	-72.81	-65.5	-97.51	-98.65	-13.15
Free Cash Flow Per Share	-0.64	-0.66	-0.71	-1.07	-1.99	-0.85
Gross Margin	-	-	-	-	-	-139.50%
Operating Margin	-4179.40%	-2370.71%	-1638.34%	-1857.49%	-1554.54%	-278.26%
Profit Margin	-4071.19%	-2274.06%	-1933.65%	-1825.37%	-2159.01%	-1034.92%
Free Cash Flow Margin	-2910.84%	-1605.78%	-1145.43%	-1696.78%	-2062.84%	-275.13%
EBITDA	-105.5	-94.1	-79.68	-93.71	-67.68	-12.17
EBITDA Margin	-	-	-	-	-	-254.60%
D&A For EBITDA	12.15	13.39	14	13.04	6.65	1.13
EBIT	-117.65	-107.49	-93.68	-106.75	-74.34	-13.3
EBIT Margin	-	-	-	-	-	-278.26%
Revenue as Reported	4.53	4.53	5.72	5.75	4.78	4.78

Updated Nov 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q