Abits Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7.38	6.71	1.68	0.16	0.22
Revenue Growth (YoY)	27.98%	299.11%	922.66%	-25.03%	-
Cost of Revenue	2.49	3.34	0.46	0.36	-
Gross Profit	9.87	10.05	2.14	0.53	0.22
Selling, General & Admin	2.2	2.09	1.47	2.5	1.9
Depreciation & Amortization Expenses	3.25	2.63	0.44	6.26	-
Other Operating Expenses	-	-	11.9	12.48	1.18
Total Operating Expenses	5.45	4.71	13.8	21.25	3.09
Operating Income	4.42	5.34	-11.66	-20.72	-2.87
Interest Income	0.43	-	-	-	0.01
Interest Expense	-0.21	-0.03	-0.02	-	-0.06
Other Non-Operating Income (Expense)	1.34	0.57	0.01	-0.08	0.31
Total Non-Operating Income (Expense)	1.56	0.54	-0.01	-0.08	0.25
Pretax Income	-0.75	-0.8	-12.59	-21.52	-2.74
Provision for Income Taxes	0.07	0.11	-	-	-
Net Income	-1.09	-0.91	-12.59	-21.52	-2.74
Net Income to Common	-1.09	-0.91	-12.59	-21.52	-2.74
Shares Outstanding (Basic)	2	2	2	228	1
Shares Outstanding (Diluted)	2	2	2	228	1
Shares Change (YoY)	-0.01%	-0.01%	-98.96%	17396.20%	-
EPS (Basic)	-0.46	-0.38	-5.31	-0.09	-2.10
EPS (Diluted)	-0.46	-0.38	-5.31	-0.09	-2.10
Free Cash Flow	-	-0.68	-7.49	-38.02	-1.1
Gross Margin	133.69%	149.71%	127.09%	319.85%	100.00%
Operating Margin	59.87%	79.50%	-693.68%	-12601.54%	-1306.77%
Profit Margin	-11.11%	-13.55%	-748.44%	-13087.86%	-1249.19%
FCF Margin	-	-10.13%	-445.70%	-23124.12%	-502.60%
EBITDA	4.42	7.96	-6.69	-14.46	-2.87
EBITDA Margin	59.87%	118.63%	-397.89%	-8791.54%	-1306.77%
EBIT	4.42	5.34	-11.66	-20.72	-2.87
EBIT Margin	59.87%	79.50%	-693.68%	-12601.54%	-1306.77%
Effective Tax Rate	-9.40%	-13.95%	0.00%	0.00%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q