| 2,676 | 2,570 | 2,308 | 2,243 | 2,036 | 1,936 | |
| 9.78% | 11.35% | 2.90% | 10.14% | 5.21% | 11.44% | |
| 2,118 | 2,055 | 1,864 | 1,832 | 1,681 | 1,554 | |
| 557.1 | 515.2 | 443.8 | 411.1 | 355.9 | 382 | |
| 287.6 | 289.5 | 252.9 | 262.8 | 256 | 223.1 | |
| 287.6 | 289.5 | 252.9 | 262.8 | 256 | 223.1 | |
| 269.5 | 225.7 | 190.9 | 148.3 | 99.9 | 158.9 | |
| -108 | -70.9 | -28.1 | -31 | -23.4 | -10.6 | |
Interest & Investment Income | 8.2 | 7.5 | 4.7 | 1.1 | - | 0.4 | |
Currency Exchange Gain (Loss) | 0.6 | -4.3 | 1.7 | -3.3 | -0.6 | -3.6 | |
Other Non Operating Income (Expenses) | 0.1 | 0.1 | 0.3 | 0.4 | 0.3 | 0.2 | |
EBT Excluding Unusual Items | 170.4 | 158.1 | 169.5 | 115.5 | 76.2 | 145.3 | |
Merger & Restructuring Charges | -36.3 | -36.3 | -8.2 | - | - | - | |
Gain (Loss) on Sale of Assets | -11.4 | 8.2 | 34.6 | 200.7 | 10.3 | - | |
| 5.8 | - | - | - | -2.9 | -7.1 | |
| 128.5 | 130 | 195.9 | 316.2 | 83.6 | 138.2 | |
| 36.3 | 36.3 | 36.7 | 70.4 | 14 | 31.6 | |
| 92.2 | 93.7 | 159.2 | 245.8 | 69.6 | 106.6 | |
Preferred Dividends & Other Adjustments | 0.2 | 0.3 | 0.6 | 1 | 0.4 | 0.8 | |
| 92 | 93.4 | 158.6 | 244.8 | 69.2 | 105.8 | |
| -37.45% | -41.14% | -35.23% | 253.16% | -34.71% | -5.91% | |
Shares Outstanding (Basic) | 49 | 49 | 49 | 48 | 48 | 48 | |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 49 | |
| 0.31% | 0.21% | 0.41% | -0.21% | 0.21% | 0.21% | |
| 1.89 | 1.92 | 3.27 | 5.08 | 1.44 | 2.20 | |
| 1.87 | 1.91 | 3.26 | 5.05 | 1.42 | 2.18 | |
| -37.99% | -41.41% | -35.45% | 255.63% | -34.86% | -6.03% | |
| 294.2 | 312.3 | 57.5 | 36.3 | 81.4 | 177.8 | |
| 6.02 | 6.40 | 1.18 | 0.75 | 1.68 | 3.67 | |
| 0.200 | 0.200 | 0.200 | 0.200 | 0.200 | 0.200 | |
| 20.82% | 20.05% | 19.23% | 18.33% | 17.48% | 19.73% | |
| 10.07% | 8.78% | 8.27% | 6.61% | 4.91% | 8.21% | |
| 3.44% | 3.63% | 6.87% | 10.91% | 3.40% | 5.47% | |
| 11.00% | 12.15% | 2.49% | 1.62% | 4.00% | 9.19% | |
| 484.8 | 420.7 | 350.4 | 302.4 | 244.2 | 273.4 | |
| 18.12% | 16.37% | 15.18% | 13.48% | 11.99% | 14.12% | |
| 215.3 | 195 | 159.5 | 154.1 | 144.3 | 114.5 | |
| 269.5 | 225.7 | 190.9 | 148.3 | 99.9 | 158.9 | |
| 10.07% | 8.78% | 8.27% | 6.61% | 4.91% | 8.21% | |
| 28.25% | 27.92% | 18.73% | 22.26% | 16.75% | 22.86% | |