| 220 | 187.3 | 104.8 | 160.4 | 72.9 | 95.8 |
Cash & Short-Term Investments | 220 | 187.3 | 104.8 | 160.4 | 72.9 | 95.8 |
| -70.93% | 78.72% | -34.66% | 120.03% | -23.90% | -60.15% |
| 480.3 | 350.2 | 357.1 | 334.2 | 310.8 | 260.2 |
| 420.7 | 359.9 | 401.8 | 315.8 | 324.5 | 276.8 |
| 51.2 | 56.6 | 48.3 | 46.4 | 59.7 | 32.1 |
| 1,172 | 954 | 912 | 856.8 | 767.9 | 664.9 |
Property, Plant & Equipment | 2,149 | 2,193 | 1,373 | 1,234 | 1,223 | 931.2 |
| - | - | - | 1.8 | - | - |
| 1,349 | 1,361 | 990.7 | 958.5 | 934.9 | 794 |
| 317.6 | 338.3 | 270.7 | 256.1 | 220.3 | 212.9 |
Long-Term Deferred Tax Assets | 2.6 | 2.8 | 6.8 | 9.6 | 13.2 | 15.4 |
Long-Term Deferred Charges | 2.9 | 3.7 | - | - | - | - |
| 59.4 | 63 | 24.7 | 24.3 | 29 | 28.3 |
|
| 319.3 | 237.3 | 272.5 | 190.7 | 184.7 | 144.1 |
| 171.6 | 156.5 | 107.8 | 113.6 | 134.8 | 107.3 |
Current Portion of Long-Term Debt | 7 | 6.9 | - | 8.4 | 8.5 | 4.7 |
Current Portion of Leases | 10.5 | 13.8 | 15.2 | 13 | 11.1 | 6.4 |
| 71.3 | 100.2 | 34.5 | 40.5 | 18.6 | 44.7 |
Other Current Liabilities | - | 1.3 | 1.2 | 1.5 | 6.3 | 3.1 |
Total Current Liabilities | 579.7 | 516 | 431.2 | 367.7 | 364 | 310.3 |
| 1,573 | 1,675 | 555.6 | 523.1 | 658.6 | 251.5 |
| 54.2 | 56.6 | 36 | 42.7 | 29.1 | 20.4 |
Long-Term Deferred Tax Liabilities | 220.9 | 200.6 | 179.6 | 175.6 | 134 | 112.7 |
Other Long-Term Liabilities | 40.1 | 39.2 | 43.5 | 47.1 | 49.1 | 59.6 |
|
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Additional Paid-In Capital | 1,704 | 1,697 | 1,683 | 1,684 | 1,693 | 1,694 |
| 897.7 | 748.9 | 664.9 | 515.5 | 279.5 | 219.7 |
| -0.1 | - | - | - | - | - |
Comprehensive Income & Other | -17.1 | -17.7 | -16.2 | -15.7 | -19.3 | -22.1 |
|
Total Liabilities & Equity | 5,053 | 4,916 | 3,578 | 3,341 | 3,188 | 2,647 |
| 1,645 | 1,752 | 606.8 | 587.2 | 707.3 | 283 |
| -1,425 | -1,565 | -502 | -426.8 | -634.4 | -187.2 |
| -29.06 | -32.07 | -10.31 | -8.80 | -13.05 | -3.86 |
Filing Date Shares Outstanding | 49.05 | 48.78 | 48.56 | 48.44 | 48.31 | 48.18 |
Total Common Shares Outstanding | 49.1 | 48.8 | 48.6 | 48.4 | 48.3 | 48.2 |
| 592.5 | 438 | 480.8 | 489.1 | 403.9 | 354.6 |
| 52.65 | 49.76 | 47.98 | 45.13 | 40.44 | 39.26 |
| 918.4 | 728.7 | 1,071 | 969.8 | 798.1 | 885.3 |
Tangible Book Value Per Share | 18.70 | 14.93 | 22.03 | 20.04 | 16.52 | 18.37 |
| 167.5 | 158.3 | 140.2 | 138.7 | 137.3 | 139.2 |
| 397.5 | 366.4 | 345.6 | 308.3 | 301 | 302.3 |
| 1,331 | 1,293 | 1,121 | 973.9 | 973.9 | 853.6 |
| 127.8 | 129.7 | 115.5 | 83.7 | 45.4 | 49.6 |
| - | 1,471 | 1,621 | - | - | - |