| 214.6 | 187.3 | 104.8 | 160.4 | 72.9 |
Cash & Short-Term Investments | 214.6 | 187.3 | 104.8 | 160.4 | 72.9 |
| 14.58% | 78.72% | -34.66% | 120.03% | -23.90% |
| 417.7 | 350.2 | 357.1 | 334.2 | 310.8 |
| 424.2 | 359.9 | 401.8 | 315.8 | 324.5 |
| 50 | 56.6 | 48.3 | 46.4 | 59.7 |
| 1,107 | 954 | 912 | 856.8 | 767.9 |
Net Property, Plant & Equipment | 2,098 | 2,129 | 1,336 | 1,200 | 1,202 |
| 310.8 | 338.3 | 270.7 | 256.1 | 220.3 |
| 1,349 | 1,361 | 990.7 | 958.5 | 934.9 |
| 121.2 | 132.6 | 68.2 | 69.6 | 63.1 |
|
| 259.3 | 237.3 | 272.5 | 190.7 | 184.7 |
| 178.8 | 166.4 | 117.4 | 121.8 | 145.9 |
Current Portion of Long-Term Debt | 8.5 | 12.1 | 6.8 | 14.7 | 14.8 |
| 57 | 100.2 | 34.5 | 40.5 | 18.6 |
Total Current Liabilities | 503.6 | 516 | 431.2 | 367.7 | 364 |
| 1,514 | 1,677 | 561.9 | 535.9 | 664.7 |
Other Long-Term Liabilities | 325.9 | 294.5 | 252.8 | 252.6 | 206.1 |
Total Long-Term Liabilities | 1,840 | 1,971 | 814.7 | 788.5 | 870.8 |
|
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Additional Paid-in Capital | 1,710 | 1,697 | 1,683 | 1,684 | 1,693 |
Accumulated Other Comprehensive Income | -16.4 | -17.7 | -16.2 | -15.7 | -19.3 |
| 947.3 | 748.9 | 664.9 | 515.5 | 279.5 |
| 2,641 | 2,428 | 2,332 | 2,184 | 1,953 |
Total Liabilities & Equity | 4,985 | 4,916 | 3,578 | 3,341 | 3,188 |
| 1,523 | 1,689 | 568.7 | 550.6 | 679.5 |
| -1,308 | -1,502 | -463.9 | -390.2 | -606.6 |
| -26.70 | -30.77 | -9.53 | -8.04 | -12.48 |
| 2,641 | 2,428 | 2,332 | 2,184 | 1,953 |
| 53.91 | 49.76 | 47.89 | 45.04 | 40.19 |
| 981.7 | 728.7 | 1,071 | 969.8 | 798.1 |
Tangible Book Value Per Share | 20.03 | 14.93 | 21.98 | 20.00 | 16.42 |