Cash & Equivalents | 319.59 | 188.66 | 114.85 | 147.44 | 326.03 | |
Short-Term Investments | 436.4 | 250.21 | 301.98 | 373.27 | 305.93 | |
Cash & Short-Term Investments | 755.99 | 438.87 | 416.82 | 520.71 | 631.96 | |
Cash Growth | 72.26% | 5.29% | -19.95% | -17.60% | -9.39% | |
Accounts Receivable | 98.74 | 98.27 | 62.2 | 64.37 | 48.25 | |
Other Receivables | 5.96 | 4.08 | 0.89 | 0.98 | 2.04 | |
Receivables | 104.7 | 102.35 | 63.08 | 65.34 | 50.28 | |
Inventory | 21.95 | 35.82 | 6.64 | 7.88 | 9.68 | |
Prepaid Expenses | 55.68 | 39.09 | 21.4 | 23.89 | 25.69 | |
Total Current Assets | 938.32 | 616.13 | 507.94 | 617.82 | 717.62 | |
Property, Plant & Equipment | 50.79 | 56.47 | 61.59 | 66.32 | 56.44 | |
Long-Term Investments | - | - | - | 3.6 | 1.3 | |
Other Intangible Assets | 119.78 | 65.49 | - | - | 1.11 | |
Other Long-Term Assets | 78.87 | 10.87 | 18.28 | 12.38 | 6.15 | |
Accounts Payable | 16.19 | 17.54 | 12.75 | 6.88 | 8.49 | |
Accrued Expenses | 266.46 | 197.72 | 103.58 | 80.89 | 92.39 | |
Current Portion of Leases | 9.96 | 9.41 | 9.31 | 8.3 | 5.09 | |
Other Current Liabilities | 102.26 | 29.58 | - | - | - | |
Total Current Liabilities | 394.87 | 254.25 | 125.63 | 96.07 | 105.97 | |
Long-Term Leases | 42.04 | 47.8 | 52.7 | 56.13 | 44.46 | |
Other Long-Term Liabilities | 18.06 | 15.15 | 9.07 | 7.03 | 5.18 | |
Common Stock | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
Additional Paid-In Capital | 2,937 | 2,863 | 2,771 | 2,695 | 2,613 | |
Retained Earnings | -2,204 | -2,431 | -2,370 | -2,154 | -1,986 | |
Comprehensive Income & Other | 0.29 | 0.02 | -0.98 | -0.19 | 0.04 | |
Total Liabilities & Equity | 1,188 | 748.96 | 587.81 | 700.12 | 782.62 | |
Total Debt | 52 | 57.21 | 62 | 64.43 | 49.55 | |
Net Cash (Debt) | 704 | 381.66 | 354.82 | 456.28 | 582.41 | |
Net Cash Growth | 84.46% | 7.56% | -22.23% | -21.66% | -15.30% | |
Net Cash Per Share | 4.23 | 2.33 | 2.19 | 2.84 | 3.70 | |
Filing Date Shares Outstanding | 166.79 | 164.77 | 162.23 | 161.2 | 160.05 | |
Total Common Shares Outstanding | 166.71 | 164.65 | 162.06 | 161.01 | 159.64 | |
Working Capital | 543.45 | 361.87 | 382.31 | 521.76 | 611.65 | |
Book Value Per Share | 4.40 | 2.62 | 2.47 | 3.36 | 3.93 | |
Tangible Book Value | 613.01 | 366.27 | 400.41 | 540.89 | 625.9 | |
Tangible Book Value Per Share | 3.68 | 2.22 | 2.47 | 3.36 | 3.92 | |
Machinery | 10.16 | 10.42 | 10.42 | 10.54 | 9.08 | |
Construction In Progress | 0.52 | - | - | - | - | |
Leasehold Improvements | 3.75 | 3.75 | 3.7 | 3.7 | 4.03 | |