ACCESS Newswire Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	3.26	4.1	5.71	4.83	23.85	19.56
Cash & Short-Term Investments	3.26	4.1	5.71	4.83	23.85	19.56
Cash Growth	-20.19%	-28.19%	18.25%	-79.74%	21.97%	24.04%
Accounts Receivable	4.14	3.35	3.01	2.98	3.29	2.51
Other Receivables	-	-	0.23	0.05	0.37	-
Receivables	4.14	3.35	3.24	3.03	3.66	2.51
Other Current Assets	1.6	2.57	2.55	1.56	0.38	0.3
Total Current Assets	9	10.03	11.5	9.42	27.89	22.37
Property, Plant & Equipment	0.85	1.13	1.52	1.9	2.25	2.63
Goodwill	19.04	19.04	19.04	22.5	6.38	6.38
Other Intangible Assets	10.84	12.91	29.24	32.37	2.65	3.43
Long-Term Deferred Tax Assets	4.24	3.79	-	-	-	-
Other Long-Term Assets	0.08	3.74	3.85	0.14	0.09	0.09
Total Assets	44.05	50.64	65.15	66.33	39.26	34.89
Accounts Payable	1.35	1.42	1.18	1.37	0.7	0.3
Accrued Expenses	1.64	1.31	1.84	2.26	1.62	1.42
Current Portion of Long-Term Debt	0.87	4	4	22	-	-
Current Portion of Leases	0.4	0.39	-	-	0.36	0.39
Current Income Taxes Payable	1.57	0.06	0.01	0.16	0.05	0.26
Current Unearned Revenue	5.02	4.74	4.75	5.41	3.09	2.21
Other Current Liabilities	-	0.89	0.87	-	-	-
Total Current Liabilities	10.85	12.81	12.65	31.19	5.8	4.58
Long-Term Debt	1.9	11.93	15.91	-	-	-
Long-Term Leases	0.41	0.67	1.01	1.34	1.66	1.97
Long-Term Deferred Tax Liabilities	0.08	-	0.14	0.57	0.18	0.2
Other Long-Term Liabilities	0.02	-	0.02	-	-	-
Total Liabilities	13.26	25.41	29.73	33.1	7.64	6.75
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	24.91	24.26	23.53	22.15	22.4	22.21
Retained Earnings	6.01	1.14	11.93	11.17	9.23	5.94
Comprehensive Income & Other	-0.13	-0.18	-0.05	-0.1	-0.02	-0.02
Shareholders' Equity	30.79	25.23	35.42	33.22	31.62	28.14
Total Liabilities & Equity	44.05	50.64	65.15	66.33	39.26	34.89
Total Debt	3.57	16.99	20.92	23.34	2.02	2.36
Net Cash (Debt)	-0.31	-12.88	-15.21	-18.51	21.84	17.2
Net Cash Growth	-	-	-	-	26.98%	30.70%
Net Cash Per Share	-0.08	-3.36	-3.99	-4.95	5.72	4.54
Filing Date Shares Outstanding	3.87	3.84	3.82	3.79	3.79	3.77
Total Common Shares Outstanding	3.87	3.84	3.82	3.79	3.79	3.77
Working Capital	-1.85	-2.79	-1.15	-21.77	22.09	17.79
Book Value Per Share	7.96	6.57	9.28	8.76	8.34	7.46
Tangible Book Value	0.91	-6.73	-12.86	-21.64	22.6	18.33
Tangible Book Value Per Share	0.24	-1.75	-3.37	-5.71	5.96	4.86
Machinery	-	0.57	0.56	0.53	0.46	0.4
Leasehold Improvements	-	0.71	0.71	0.71	0.71	0.71

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q