ProFrac Holding Corp. (ACDC)
NASDAQ: ACDC · Real-Time Price · USD
4.940
+0.540 (12.27%)
At close: May 12, 2025, 4:00 PM
4.900
-0.040 (-0.81%)
Pre-market: May 13, 2025, 8:30 AM EDT
ProFrac Holding Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Cash & Equivalents | 16 | 14.8 | 25.3 | 35.1 | 5.4 | 2.95 | Upgrade
|
| Cash & Short-Term Investments | 16 | 14.8 | 25.3 | 35.1 | 5.4 | 2.95 | Upgrade
|
| Cash Growth | -43.46% | -41.50% | -27.92% | 550.00% | 82.93% | -83.45% | Upgrade
|
| Accounts Receivable | 423.4 | 328.8 | 352.9 | 537.6 | 166.1 | 73.62 | Upgrade
|
| Other Receivables | - | - | - | 5.2 | - | - | Upgrade
|
| Receivables | 423.4 | 328.8 | 352.9 | 542.8 | 166.1 | 73.62 | Upgrade
|
| Inventory | 200.1 | 201.1 | 236.6 | 249.5 | 74 | 56.6 | Upgrade
|
| Prepaid Expenses | 30.3 | 29.4 | 23.3 | 35.2 | 6.2 | 6.52 | Upgrade
|
| Restricted Cash | - | - | - | 2.8 | - | - | Upgrade
|
| Total Current Assets | 669.8 | 574.1 | 638.1 | 865.4 | 251.7 | 139.69 | Upgrade
|
| Property, Plant & Equipment | 1,866 | 1,920 | 1,866 | 1,509 | 363.7 | 429.68 | Upgrade
|
| Long-Term Investments | - | 7.5 | 28.9 | 58.6 | 4.2 | 1.26 | Upgrade
|
| Goodwill | 301.3 | 302 | 325.9 | 240.5 | - | - | Upgrade
|
| Other Intangible Assets | 139.6 | 148.9 | 173.5 | 203.1 | 27.8 | - | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | 0.3 | 0.4 | - | - | Upgrade
|
| Other Long-Term Assets | 44.7 | 35.8 | 37.8 | 56.3 | 17.2 | 6.64 | Upgrade
|
| Total Assets | 3,021 | 2,988 | 3,071 | 2,934 | 664.6 | 577.28 | Upgrade
|
| Accounts Payable | 391.6 | 342.4 | 340.9 | 363.4 | 158 | 94.86 | Upgrade
|
| Accrued Expenses | 85.4 | 77.9 | 64.1 | 103 | 22.5 | 29.89 | Upgrade
|
| Current Portion of Long-Term Debt | 151.8 | 156.9 | 122.2 | 125.3 | 31.8 | 15.48 | Upgrade
|
| Current Portion of Leases | 27 | 33.7 | 28.7 | 38.3 | - | - | Upgrade
|
| Current Income Taxes Payable | 2.2 | 1.9 | 1.5 | 0.7 | - | - | Upgrade
|
| Current Unearned Revenue | 3.4 | 7.4 | 7.3 | 23.1 | - | - | Upgrade
|
| Other Current Liabilities | 23.1 | 39.8 | 84.2 | 30.1 | 34.4 | - | Upgrade
|
| Total Current Liabilities | 684.5 | 660 | 648.9 | 683.9 | 246.7 | 140.24 | Upgrade
|
| Long-Term Debt | 957.2 | 932.2 | 935.6 | 790.8 | 269.8 | 260.23 | Upgrade
|
| Long-Term Leases | 148.1 | 149.3 | 74.3 | 88 | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 14.8 | 14.9 | - | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 92.2 | 92.1 | 83.3 | 20.2 | - | - | Upgrade
|
| Total Liabilities | 1,897 | 1,849 | 1,742 | 1,583 | 516.5 | 400.47 | Upgrade
|
| Common Stock | 1.5 | 1.5 | 1.5 | 1.5 | 147 | 176.81 | Upgrade
|
| Additional Paid-In Capital | 1,241 | 1,241 | 1,225 | - | - | - | Upgrade
|
| Retained Earnings | -254.7 | -235.9 | -16 | -1,186 | - | - | Upgrade
|
| Comprehensive Income & Other | 0.2 | 0.1 | 0.3 | - | 0.1 | - | Upgrade
|
| Total Common Equity | 988.1 | 1,007 | 1,211 | -1,184 | 147.1 | 176.81 | Upgrade
|
| Minority Interest | 71.2 | 69.2 | 58.7 | 2,535 | 1 | - | Upgrade
|
| Shareholders' Equity | 1,124 | 1,140 | 1,329 | 1,351 | 148.1 | 176.81 | Upgrade
|
| Total Liabilities & Equity | 3,021 | 2,988 | 3,071 | 2,934 | 664.6 | 577.28 | Upgrade
|
| Total Debt | 1,284 | 1,272 | 1,161 | 1,042 | 301.6 | 275.71 | Upgrade
|
| Net Cash (Debt) | -1,268 | -1,257 | -1,136 | -1,007 | -296.2 | -272.76 | Upgrade
|
| Net Cash Per Share | -7.92 | -7.86 | -8.67 | -22.64 | - | - | Upgrade
|
| Filing Date Shares Outstanding | 160.18 | 160.18 | 159.59 | 54.7 | - | - | Upgrade
|
| Total Common Shares Outstanding | 160.2 | 160.15 | 159.39 | 54 | - | - | Upgrade
|
| Working Capital | -14.7 | -85.9 | -10.8 | 181.5 | 5 | -0.55 | Upgrade
|
| Book Value Per Share | 6.17 | 6.29 | 7.60 | -21.93 | - | - | Upgrade
|
| Tangible Book Value | 547.2 | 556 | 711.8 | -1,628 | 119.3 | 176.81 | Upgrade
|
| Tangible Book Value Per Share | 3.42 | 3.47 | 4.47 | -30.15 | - | - | Upgrade
|
| Land | - | 12.8 | 13.3 | 5.6 | - | - | Upgrade
|
| Buildings | - | 131 | 113.9 | 102 | 15.9 | - | Upgrade
|
| Machinery | - | 2,473 | 2,148 | 1,678 | 766.5 | - | Upgrade
|
| Construction In Progress | - | 36.7 | 88.3 | 156.1 | 10.7 | - | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.