ProFrac Holding Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov '24 Nov 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	1,143	1,352	1,360	-	-	-
Market Cap Growth	-37.29%	-0.60%	-	-	-	-
Enterprise Value	2,552	2,594	3,649	-	-	-
Last Close Price	7.14	8.48	25.20	-	-	-
PE Ratio	-	-	12.23	-	-	-
Forward PE	-	6.71	3.53	-	-	-
PS Ratio	0.51	0.51	0.56	-	-	-
PB Ratio	1.04	1.02	1.01	-	-	-
P/TBV Ratio	1.70	1.90	-	-	-	-
P/FCF Ratio	10.53	4.72	23.05	-	-	-
P/OCF Ratio	3.43	2.44	3.27	-	-	-
EV/Sales Ratio	1.15	0.99	1.50	-	-	-
EV/EBITDA Ratio	4.95	3.95	4.92	-	-	-
EV/EBIT Ratio	32.39	11.91	7.69	-	-	-
EV/FCF Ratio	23.50	9.05	61.84	-	-	-
Debt / Equity Ratio	1.06	0.87	0.77	2.04	1.56	1.05
Debt / EBITDA Ratio	2.53	1.77	1.38	2.23	4.30	2.20
Debt / FCF Ratio	12.03	4.05	17.67	-	-	-
Asset Turnover	0.70	0.88	1.35	1.24	0.84	-
Inventory Turnover	5.70	7.02	8.89	8.73	7.59	-
Quick Ratio	0.55	0.58	0.85	0.70	0.55	0.65
Current Ratio	0.95	0.98	1.27	1.02	1.00	1.02
Return on Equity (ROE)	-15.64%	-4.42%	35.91%	-0.68%	-51.34%	-
Return on Assets (ROA)	1.55%	4.53%	16.49%	-0.54%	-8.29%	-
Return on Capital (ROIC)	1.95%	5.58%	20.87%	-0.75%	-10.45%	-
Earnings Yield	-18.61%	-7.23%	6.73%	-	-	-
FCF Yield	9.50%	21.20%	4.34%	-	-	-
Buyback Yield / Dilution	-52.53%	-194.16%	-	-	-	-
Total Shareholder Return	-52.53%	-194.16%	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.