| 133.24 | 76.31 | 100.07 | 97.65 | 133.81 |
Cash & Short-Term Investments | 133.24 | 76.31 | 100.07 | 97.65 | 133.81 |
| 74.62% | -23.75% | 2.48% | -27.03% | -64.66% |
| 440.6 | 365.34 | 361.45 | 322.44 | 281.33 |
| 240.29 | 135.85 | 134.48 | 86.04 | 79.89 |
| 814.14 | 577.49 | 596 | 506.13 | 495.03 |
Net Property, Plant & Equipment | 3,245 | 2,972 | 2,384 | 2,087 | 1,905 |
| 96.67 | 70 | 73.28 | 76.04 | 70.15 |
| - | 2,265 | 2,226 | 2,223 | 2,200 |
| 75.08 | 73.01 | 79.21 | 95.65 | 98.05 |
|
| 150.4 | 232.7 | 156.13 | 104.72 | 98.58 |
| 325.19 | 242.94 | 674.16 | 235.89 | 264.34 |
Current Portion of Long-Term Debt | 28.44 | 76.82 | 29.22 | 21.25 | 18.59 |
Current Portion of Leases | 21.16 | 25.46 | 26.27 | 26.46 | 23.35 |
Total Current Liabilities | 525.19 | 577.92 | 885.78 | 388.33 | 404.86 |
| 2,472 | 1,880 | 1,343 | 1,365 | 1,479 |
| 121.96 | 101.83 | 100.81 | 116.43 | 116.84 |
Other Long-Term Liabilities | 268.21 | 206.24 | 142.04 | 217.62 | 184.87 |
Total Long-Term Liabilities | 2,862 | 2,188 | 1,585 | 1,699 | 1,780 |
|
| 0.91 | 0.92 | 0.91 | 0.9 | 0.89 |
Additional Paid-in Capital | 2,714 | 2,685 | 2,649 | 2,658 | 2,636 |
| -765.84 | 387.33 | 131.72 | 153.39 | -119.75 |
Total Common Shareholders' Equity | 1,949 | 3,074 | 2,782 | 2,813 | 2,517 |
| 191.59 | 117.12 | 105.69 | 88.26 | 65.39 |
| 2,141 | 3,191 | 2,888 | 2,901 | 2,583 |
Total Liabilities & Equity | 5,527 | 5,957 | 5,359 | 4,988 | 4,768 |
| 2,643 | 2,084 | 1,499 | 1,529 | 1,637 |
| -2,510 | -2,008 | -1,399 | -1,431 | -1,504 |
| -27.67 | -21.81 | -15.38 | -15.63 | -16.56 |
| 1,949 | 3,074 | 2,782 | 2,813 | 2,517 |
| 21.49 | 33.39 | 30.59 | 30.72 | 27.73 |
| 1,852 | 738.86 | 482.73 | 513.88 | 247.41 |
Tangible Book Value Per Share | 20.42 | 8.03 | 5.31 | 5.61 | 2.72 |