Archer Aviation Inc. (ACHR)

ShockWave Medical Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	133.6	152	168.4	165.1	176.7	3.5
Research & Development	377.9	357.7	276.4	171.5	64.3	21.1
Operating Expenses	511.5	509.7	444.8	336.6	241	24.6
Operating Income	-511.5	-509.7	-444.8	-336.6	-241	-24.6
Interest Expense	-0.9	-0.1	-1.4	-2	-1.1	-0.2
Interest & Investment Income	26.2	22	17.8	4.3	0.1	-
Other Non Operating Income (Expenses)	-27.4	-48.8	-29	17	-106.7	-
EBT Excluding Unusual Items	-513.6	-536.6	-457.4	-317.3	-348.7	-24.8
Other Unusual Items	-	-	-	-	0.9	-
Pretax Income	-513.6	-536.6	-457.4	-317.3	-347.8	-24.8
Income Tax Expense	0.1	0.2	0.5	-	-	-
Net Income	-513.7	-536.8	-457.9	-317.3	-347.8	-24.8
Net Income to Common	-513.7	-536.8	-457.9	-317.3	-347.8	-24.8
Shares Outstanding (Basic)	432	377	270	240	111	50
Shares Outstanding (Diluted)	432	377	270	240	111	50
Shares Change (YoY)	49.58%	39.32%	12.45%	116.97%	120.95%	0.33%
EPS (Basic)	-1.19	-1.42	-1.69	-1.32	-3.14	-0.49
EPS (Diluted)	-1.19	-1.42	-1.69	-1.32	-3.14	-0.49
Free Cash Flow	-451.4	-450.6	-315.9	-207.3	-111.9	-24.2
Free Cash Flow Per Share	-1.04	-1.20	-1.17	-0.86	-1.01	-0.48
EBITDA	-498	-498	-438.3	-332.2	-239.7	-24.4
D&A For EBITDA	13.5	11.7	6.5	4.4	1.3	0.2
EBIT	-511.5	-509.7	-444.8	-336.6	-241	-24.6

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q