| 1,029 | 846.3 | 471.5 | 72.3 | 746.9 |
| 943.2 | - | - | 461.8 | - |
Cash & Short-Term Investments | 1,972 | 846.3 | 471.5 | 534.1 | 746.9 |
| 133.01% | 79.49% | -11.72% | -28.49% | 1940.71% |
| 104.1 | 17.1 | 8.7 | 11.4 | 7.9 |
| 2,076 | 858.4 | 480.2 | 545.5 | 754.8 |
Net Property, Plant & Equipment | 294.4 | 134.9 | 66.5 | 23.4 | 10.4 |
| 80.2 | 0.3 | 0.4 | 0.4 | 0.5 |
| 0.1 | - | - | - | - |
| 15.1 | 7.6 | 7.2 | 4.5 | 2.7 |
|
| 30.2 | 14.6 | 14.3 | 3.6 | 3.4 |
| 68.1 | 52.8 | 96.9 | 36.7 | 12.3 |
Current Portion of Long-Term Debt | 0.8 | - | - | 9.3 | 9.5 |
Current Portion of Leases | 5.3 | 3.7 | 2.8 | 3.7 | 3.1 |
Total Current Liabilities | 104.4 | 71.1 | 114 | 53.3 | 28.3 |
| 79.5 | 64 | 7.2 | - | 9.3 |
| 36.3 | 11.3 | 13.2 | 9.2 | 1.2 |
Other Long-Term Liabilities | 42.9 | 102.2 | 52.8 | 18 | 30.7 |
Total Long-Term Liabilities | 158.7 | 177.5 | 73.2 | 27.2 | 41.2 |
|
| 0.1 | 0.1 | - | - | - |
Additional Paid-in Capital | 4,508 | 2,438 | 1,516 | 1,185 | 1,073 |
Accumulated Other Comprehensive Income | -1.4 | -0.3 | - | -0.8 | - |
| -2,304 | -1,686 | -1,149 | -690.9 | -373.6 |
| 2,203 | 752.6 | 367.1 | 493.3 | 698.9 |
Total Liabilities & Equity | 2,466 | 1,001 | 554.3 | 573.8 | 768.4 |
| 121.9 | 79 | 23.2 | 22.2 | 23.1 |
| 1,850 | 767.3 | 448.3 | 511.9 | 723.8 |
| 141.12% | 71.16% | -12.42% | -29.28% | 2067.07% |
| 2.96 | 2.04 | 1.66 | 2.13 | 6.53 |
| 2,203 | 752.6 | 367.1 | 493.3 | 698.9 |
| 3.53 | 2.00 | 1.36 | 2.05 | 6.31 |
| 2,123 | 752.3 | 366.7 | 492.9 | 698.4 |
Tangible Book Value Per Share | 3.40 | 2.00 | 1.36 | 2.05 | 6.30 |