Axcelis Technologies, Inc. (ACLS)

Axcelis Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,129	1,131	920	662.43	474.56	342.96
Revenue Growth (YoY)	16.34%	22.89%	38.88%	39.59%	38.37%	-22.51%
Cost of Revenue	625.62	639.3	518.21	375.98	275.98	198.81
Gross Profit	503.33	491.3	401.79	286.45	198.58	144.15
Selling, General & Admin	133.56	128.6	111.07	93.69	78.71	66.02
Research & Development	98.8	96.91	78.36	65.43	61.83	53.93
Operating Expenses	232.36	225.51	189.43	159.12	140.54	119.95
Operating Income	270.98	265.8	212.36	127.33	58.04	24.21
Interest Expense / Income	5.34	5.35	5.58	4.84	5.21	5.16
Other Expense / Income	-19.06	-18.15	1.9	2.06	-3.06	-1.87
Pretax Income	284.7	278.6	204.89	120.43	55.89	20.92
Income Tax	34.54	32.34	21.81	21.78	5.9	3.89
Net Income	250.16	246.26	183.08	98.65	49.98	17.03
Net Income Growth	32.25%	34.51%	85.58%	97.37%	193.42%	-62.88%
Shares Outstanding (Basic)	33	33	33	34	33	33
Shares Outstanding (Diluted)	33	33	34	34	34	34
Shares Change	-1.10%	-1.12%	-2.12%	0.41%	0.89%	-0.51%
EPS (Basic)	7.64	7.52	5.54	2.94	1.50	0.52
EPS (Diluted)	7.57	7.43	5.46	2.88	1.46	0.50
EPS Growth	33.51%	36.08%	89.58%	97.26%	192.00%	-62.96%
Free Cash Flow	144.5	136.21	204.92	141.47	62.44	-25.56
Free Cash Flow Per Share	4.43	4.16	6.20	4.22	1.88	-0.79
Gross Margin	44.58%	43.45%	43.67%	43.24%	41.85%	42.03%
Operating Margin	24.00%	23.51%	23.08%	19.22%	12.23%	7.06%
Profit Margin	22.16%	21.78%	19.90%	14.89%	10.53%	4.97%
Free Cash Flow Margin	12.80%	12.05%	22.27%	21.36%	13.16%	-7.45%
Effective Tax Rate	12.13%	11.61%	10.64%	18.08%	10.56%	18.58%
EBITDA	303.78	297.02	222.07	136.08	71.04	33.96
EBITDA Margin	26.91%	26.27%	24.14%	20.54%	14.97%	9.90%
Depreciation & Amortization	13.74	13.07	11.61	10.82	9.94	7.88
EBIT	290.04	283.95	210.46	125.26	61.1	26.08
EBIT Margin	25.69%	25.11%	22.88%	18.91%	12.87%	7.60%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).