Axcelis Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	839.05	1,018	1,131	920	662.43
Revenue Growth (YoY)	-17.57%	-9.97%	22.89%	38.88%	39.59%
Cost of Revenue	462.2	563.21	639.3	518.21	375.98
Gross Profit	376.85	454.65	491.3	401.79	286.45
Selling, General & Admin	148.58	138.36	128.6	111.07	93.69
Research & Development	108.96	105.5	96.91	78.36	65.43
Total Operating Expenses	257.53	243.86	225.51	189.43	159.12
Operating Income	119.32	210.79	265.8	212.36	127.33
Interest Income	21.48	24.4	18.2	4.55	0.21
Interest Expense	-5.36	-5.46	-5.35	-5.58	-4.84
Other Non-Operating Income (Expense)	2.81	0.54	-0.05	-6.45	-2.27
Total Non-Operating Income (Expense)	18.93	19.48	12.8	-7.48	-6.9
Pretax Income	138.25	230.27	278.6	204.89	120.43
Provision for Income Taxes	18.01	29.28	32.34	21.81	21.78
Net Income	120.24	200.99	246.26	183.08	98.65
Net Income to Common	120.24	200.99	246.26	183.08	98.65
Net Income Growth	-40.18%	-18.38%	34.51%	85.58%	97.37%
Shares Outstanding (Basic)	32	33	33	33	34
Shares Outstanding (Diluted)	32	33	33	34	34
Shares Change (YoY)	-3.17%	-1.39%	-1.12%	-2.12%	0.41%
EPS (Basic)	3.81	6.17	7.52	5.54	2.94
EPS (Diluted)	3.80	6.15	7.43	5.46	2.88
EPS Growth	-38.21%	-17.23%	36.08%	89.58%	97.26%
Shares Outstanding	30.72	32.37	32.69	32.78	33.24
Free Cash Flow	107.01	128.64	136.21	204.92	141.47
Free Cash Flow Growth	-16.81%	-5.56%	-33.53%	44.85%	127.19%
Free Cash Flow Per Share	3.38	3.93	4.11	6.11	4.13
Gross Margin	44.91%	44.67%	43.45%	43.67%	43.24%
Operating Margin	14.22%	20.71%	23.51%	23.08%	19.22%
Profit Margin	14.33%	19.75%	21.78%	19.90%	14.89%
FCF Margin	12.75%	12.64%	12.05%	22.27%	21.36%
EBITDA	136.93	226.6	278.86	223.97	138.14
EBITDA Margin	16.32%	22.26%	24.66%	24.34%	20.85%
EBIT	119.32	210.79	265.8	212.36	127.33
EBIT Margin	14.22%	20.71%	23.51%	23.08%	19.22%
Effective Tax Rate	13.03%	12.72%	11.61%	10.64%	18.08%

Updated Feb 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q