| 187.5 | 123.51 | 167.3 | 185.6 | 294.92 | 203.48 |
| 262.06 | 447.83 | 338.85 | 246.57 | - | - |
Cash & Short-Term Investments | 449.56 | 571.34 | 506.15 | 432.17 | 294.92 | 203.48 |
| -22.41% | 12.88% | 17.12% | 46.53% | 44.94% | 45.47% |
| 147.64 | 203.15 | 217.96 | 169.77 | 104.41 | 86.87 |
| 324.34 | 282.23 | 306.48 | 242.41 | 194.98 | 161.08 |
| 57.8 | 60.47 | 49.4 | 33.3 | 24.93 | 19.37 |
| 4.69 | 6.42 | - | - | - | - |
| 984.03 | 1,124 | 1,080 | 877.65 | 619.25 | 470.79 |
Property, Plant & Equipment | 101.92 | 98.75 | 101.32 | 69.75 | 63.45 | 54.93 |
Long-Term Deferred Tax Assets | 70.03 | 68.28 | 53.43 | 31.7 | 35.45 | 57.85 |
Long-Term Deferred Charges | - | 45.17 | 36.92 | 30.24 | 32 | 38.46 |
| 52.75 | 12.97 | 10.31 | 4.3 | 3.08 | 2.59 |
|
| 52.47 | 46.93 | 54.4 | 62.35 | 38.03 | 24.01 |
| 24.36 | 25.54 | 31.45 | 35.54 | 30.73 | 24.56 |
Current Portion of Leases | 6.27 | 5.82 | 6.49 | 6.6 | 5.7 | 3.33 |
Current Income Taxes Payable | - | - | 6.16 | 4.3 | 0.89 | 0.65 |
| 81.49 | 94.67 | 164.68 | 123.47 | 60.45 | 21.22 |
Other Current Liabilities | 34.41 | 34.57 | 21.95 | 15.88 | 14.35 | 10.65 |
Total Current Liabilities | 198.99 | 207.52 | 285.13 | 248.13 | 150.14 | 84.43 |
| 66.39 | 67.65 | 69.4 | 52.12 | 50.77 | 49.34 |
Long-Term Unearned Revenue | 47.43 | 43.5 | 46.21 | 31.31 | 7.98 | 1.84 |
Other Long-Term Liabilities | 18.99 | 17.32 | 16.35 | 14.83 | 5.39 | 7.41 |
|
| 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Additional Paid-In Capital | 532.95 | 548.65 | 547.19 | 550.3 | 559.88 | 570.1 |
| 488.77 | 470.32 | 319.51 | 118.89 | -22.72 | -91.97 |
Comprehensive Income & Other | -1.61 | -6.21 | -1.85 | -1.97 | 1.77 | 3.44 |
|
Total Liabilities & Equity | 1,352 | 1,349 | 1,282 | 1,014 | 753.24 | 624.62 |
| 72.65 | 73.47 | 75.89 | 58.71 | 56.47 | 52.67 |
| 376.91 | 497.88 | 430.26 | 373.45 | 238.46 | 150.81 |
| -25.34% | 15.72% | 15.21% | 56.61% | 58.12% | 76.10% |
| 11.77 | 15.22 | 12.97 | 11.13 | 6.96 | 4.42 |
Filing Date Shares Outstanding | 31 | 32.15 | 32.63 | 32.71 | 33.25 | 33.73 |
Total Common Shares Outstanding | 31 | 32.37 | 32.69 | 32.78 | 33.24 | 33.63 |
| 785.04 | 916.09 | 794.86 | 629.51 | 469.11 | 386.36 |
| 32.91 | 31.29 | 26.46 | 20.36 | 16.21 | 14.32 |
| 1,020 | 1,013 | 864.88 | 667.26 | 538.96 | 481.6 |
Tangible Book Value Per Share | 32.91 | 31.29 | 26.46 | 20.36 | 16.21 | 14.32 |
| - | 25.81 | 21.8 | 18 | 15.88 | 10.89 |
| - | 45.48 | 41.55 | 34.73 | 34.31 | 30.77 |
| - | 13.6 | 17.06 | 10.19 | 6.85 | 6.7 |
| - | 645.8 | 1,061 | - | - | - |