| 765.96 | 411.31 | 183.17 | 248.45 | 563.07 |
| 402.12 | 36.65 | 101.84 | 90.7 | 29.5 |
Cash & Short-Term Investments | 1,168 | 447.96 | 285.01 | 339.15 | 592.57 |
| 160.75% | 57.17% | -15.96% | -42.77% | 492.53% |
| 504.25 | 387.05 | 283.19 | 182.94 | 105.55 |
| 48.66 | 41.86 | 40.07 | 29.62 | 20.06 |
| 552.91 | 428.9 | 323.25 | 212.55 | 125.61 |
| 702.63 | 597.98 | 545.4 | 393.17 | 218.12 |
| 13.07 | 8.53 | 22.46 | 18.93 | 16.64 |
| 2,437 | 1,483 | 1,176 | 963.81 | 952.93 |
Net Property, Plant & Equipment | 332.76 | 283.31 | 217.24 | 85.36 | 18.22 |
| 2.85 | 3.46 | 2.54 | 9.95 | 10.14 |
| 66.04 | 50.34 | 68.7 | 119.42 | 12.69 |
| 33.87 | 35.23 | 26.32 | 56.97 | 58.18 |
|
| 247.5 | 155.43 | 153.22 | 116.2 | 101.35 |
| 179.11 | 153.9 | 121.5 | 62.36 | 34.27 |
| 74.04 | 32.81 | 31.34 | 56 | 9.59 |
Current Portion of Long-Term Debt | 35.08 | 44.47 | 6.78 | 2.32 | 2.41 |
Current Portion of Leases | 4.79 | 2.13 | 2.76 | 1.38 | 2.31 |
| 205.2 | 252.49 | 185.06 | 157.95 | 56 |
Total Current Liabilities | 745.71 | 641.23 | 500.66 | 396.21 | 205.94 |
| 5.07 | 3.84 | 53.95 | 18.69 | 22.96 |
| 178.93 | 105.53 | 4.26 | 1.11 | 1.87 |
Other Long-Term Liabilities | 11.97 | 9.22 | 5.87 | 7.32 | 9.75 |
Total Long-Term Liabilities | 195.96 | 118.58 | 64.09 | 27.12 | 34.58 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 1,116 | 677.48 | 629.85 | 604.09 | 595.05 |
Accumulated Other Comprehensive Income | -35.74 | -63.37 | -49.35 | -40.55 | 9.11 |
| 384.59 | 290.51 | 186.89 | 111.31 | 72.04 |
Total Common Shareholders' Equity | 1,464 | 904.63 | 767.39 | 674.86 | 676.2 |
| 466.15 | 191.28 | 158.77 | 137.32 | 135.46 |
| 1,931 | 1,096 | 926.16 | 812.17 | 811.67 |
Total Liabilities & Equity | 2,872 | 1,856 | 1,491 | 1,236 | 1,052 |
| 297.91 | 188.78 | 99.1 | 79.5 | 39.14 |
| 870.17 | 259.18 | 185.91 | 259.65 | 553.43 |
| 235.74% | 39.41% | -28.40% | -53.08% | 1007.05% |
| 12.93 | 3.91 | 2.87 | 3.97 | 8.47 |
| 1,464 | 904.63 | 767.39 | 674.86 | 676.2 |
| 21.75 | 13.66 | 11.83 | 10.33 | 10.35 |
| 1,462 | 901.16 | 764.85 | 664.91 | 666.06 |
Tangible Book Value Per Share | 21.71 | 13.61 | 11.79 | 10.18 | 10.19 |