Interest and Dividend Income | 157.26 | 187.47 | 126.27 | 101.03 | 108.24 | |
Total Interest Expense | 116.09 | 130.79 | 82.32 | 61.58 | 58.02 | |
Net Interest Income | 41.17 | 56.68 | 43.95 | 39.46 | 50.23 | |
Other Revenue | 42.32 | 34.46 | 31.22 | 10.62 | 0.08 | |
Revenue Before Loan Losses | 83.49 | 91.13 | 75.17 | 50.08 | 50.3 | |
Provision for Loan Losses | 4.79 | 10.9 | 12.3 | -21.26 | 30.82 | |
Revenue | 78.7 | 80.23 | 62.88 | 71.34 | 19.49 | |
Revenue Growth (YoY) | -1.91% | 27.60% | -11.86% | 266.09% | -68.10% | |
Cost of Services Provided | 64.09 | 56.89 | 51.46 | 28.29 | 20.69 | |
Total Operating Expenses | 67.1 | 59.56 | 55.11 | 30.11 | 23.87 | |
Operating Income | 11.6 | 20.67 | 7.76 | 41.23 | -4.39 | |
Earnings From Equity Investments | -0.91 | - | - | - | - | |
EBT Excluding Unusual Items | 12.68 | 21.2 | 9.35 | 42.05 | -2.34 | |
Gain (Loss) on Sale of Investments | - | - | - | 0.88 | -195.38 | |
Other Unusual Items | 5.84 | - | -0.46 | -9.01 | - | |
Pretax Income | 28.82 | 21.95 | 10.76 | 33.92 | -197.71 | |
Income Tax Expense | 0.13 | 0.1 | 0.34 | - | - | |
Earnings From Continuing Ops. | 28.7 | 21.85 | 10.43 | 33.92 | -197.71 | |
Net Income to Company | 28.7 | 21.85 | 10.43 | 33.92 | -197.71 | |
Minority Interest in Earnings | 0.57 | 0.54 | 0.2 | - | - | |
Net Income | 29.27 | 22.39 | 10.62 | 33.92 | -197.71 | |
Preferred Dividends & Other Adjustments | 20.14 | 19.42 | 19.42 | 15.89 | 10.35 | |
Net Income to Common | 9.12 | 2.97 | -8.8 | 18.04 | -208.06 | |
Net Income Growth | 30.71% | 110.77% | -68.69% | - | - | |
Shares Outstanding (Basic) | 8 | 8 | 9 | 10 | 11 | |
Shares Outstanding (Diluted) | 8 | 9 | 9 | 10 | 11 | |
Shares Change (YoY) | -7.49% | -2.79% | -9.74% | -9.29% | 1.96% | |
EPS (Basic) | 1.19 | 0.35 | -1.00 | 1.85 | -19.33 | |
EPS (Diluted) | 1.15 | 0.35 | -1.00 | 1.85 | -19.33 | |
EPS Growth | 228.57% | - | - | - | - | |
Free Cash Flow | 19.38 | 45.61 | 31.96 | 40.53 | 31.81 | |
Free Cash Flow Per Share | 2.44 | 5.32 | 3.63 | 4.15 | 2.96 | |
Operating Margin | 14.74% | 25.77% | 12.35% | 57.79% | -22.51% | |
Profit Margin | 11.59% | 3.70% | -13.99% | 25.28% | -1067.76% | |
Free Cash Flow Margin | 24.62% | 56.85% | 50.82% | 56.82% | 163.22% | |
Effective Tax Rate | 0.44% | 0.44% | 3.12% | - | - | |