| 16.3 | 6.4 | 10.91 | 27.76 | 43.25 |
Cash & Short-Term Investments | 16.3 | 6.4 | 10.91 | 27.76 | 43.25 |
| 154.65% | -41.33% | -60.71% | -35.81% | 604.77% |
| 122.48 | 106.42 | 82.95 | 65.84 | 53.44 |
| - | 4.33 | 3.62 | 1.15 | 2 |
| - | - | 3.64 | - | 5.68 |
| 138.77 | 117.14 | 101.12 | 94.75 | 104.37 |
Net Property, Plant & Equipment | 8,573 | 7,418 | 6,743 | 5,741 | 4,367 |
| 1,001 | 864.94 | 854.09 | 799.45 | 672.02 |
| 80.85 | 90.59 | 76.31 | 77.92 | 83.41 |
|
| 139.38 | 116.27 | 101.4 | 83.72 | 70.01 |
| 320.5 | 158 | 227 | 100 | 160 |
Other Current Liabilities | 32.16 | 27.84 | 25.53 | 22.35 | 16.88 |
Total Current Liabilities | 492.04 | 302.12 | 353.94 | 206.07 | 246.89 |
| 2,974 | 2,627 | 2,184 | 1,840 | 1,528 |
| 60.19 | 46.25 | 36.83 | 36.71 | 33.08 |
Total Long-Term Liabilities | 3,034 | 2,674 | 2,221 | 1,877 | 1,561 |
|
| 175 | 175 | 175 | 175 | 175 |
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 6,679 | 5,766 | 5,354 | 4,659 | 3,396 |
Accumulated Other Comprehensive Income | 35.51 | 40.08 | 16.55 | 23.55 | -5.5 |
| -618.68 | -470.62 | -346.47 | -228.13 | -147.37 |
Total Common Shareholders' Equity | 6,271 | 5,510 | 5,199 | 4,629 | 3,418 |
| 0.17 | 0.62 | 0.94 | 1.39 | 1.63 |
| 6,271 | 5,511 | 5,200 | 4,630 | 3,419 |
Total Liabilities & Equity | 9,798 | 8,486 | 7,775 | 6,713 | 5,227 |
| 3,355 | 2,832 | 2,448 | 1,977 | 1,721 |
| -3,339 | -2,825 | -2,437 | -1,949 | -1,677 |
| -30.02 | -27.73 | -25.53 | -24.78 | -25.11 |
| 6,271 | 5,510 | 5,199 | 4,629 | 3,418 |
| 56.39 | 54.09 | 54.48 | 58.85 | 51.16 |
| 5,270 | 4,645 | 4,345 | 3,830 | 2,746 |
Tangible Book Value Per Share | 47.39 | 45.60 | 45.53 | 48.69 | 41.10 |