| 204.99 | 189.83 | 170.55 | 153.04 | 122.88 |
Depreciation & Amortization | 283.13 | 246.55 | 214.11 | 170.97 | 122.37 |
| 12.99 | 10.81 | 8.34 | 6.46 | 4.8 |
| 2.68 | -12.57 | -6.82 | 10.31 | -7.38 |
| 1.18 | -12.09 | -5.09 | 0.8 | -4.45 |
Changes in Accounts Payable | 5.74 | 14.25 | 10.38 | 15.05 | 10.83 |
Changes in Other Operating Activities | -6.58 | -4.8 | 0.12 | 4.89 | -3.23 |
| 504.14 | 431.97 | 391.6 | 362.12 | 246.32 |
Operating Cash Flow Growth | 16.71% | 10.31% | 8.14% | 47.02% | 72.30% |
| -1,585 | -979.74 | -1,289 | -1,661 | -1,443 |
Sale of Property, Plant & Equipment | 42.07 | 94.33 | 13.84 | 44.91 | 56 |
| -1,543 | -885.41 | -1,275 | -1,616 | -1,387 |
| 28,958 | 1,072 | 1,231 | 1,035 | 594 |
| -28,796 | -1,141 | -1,104 | -1,095 | -526 |
Net Short-Term Debt Issued (Repaid) | 162.5 | -69 | 127 | -60 | 68 |
| 397.19 | 350 | 444.72 | 297.51 | 640.62 |
| -1.03 | -50.96 | -5.53 | -24.49 | -242.33 |
Net Long-Term Debt Issued (Repaid) | 396.16 | 299.04 | 439.2 | 273.02 | 398.3 |
| 904.31 | 402.94 | 689.9 | 1,258 | 744.85 |
Repurchase of Common Stock | -3.74 | -2.28 | -2.68 | -1.91 | -1.81 |
Net Common Stock Issued (Repurchased) | 900.57 | 400.66 | 687.21 | 1,256 | 743.03 |
Issuance of Preferred Stock | - | - | - | - | 170.31 |
Net Preferred Stock Issued (Repurchased) | - | - | - | - | 170.31 |
| -340.65 | -303.6 | -277.68 | -220.3 | -194.3 |
Preferred Share Dividends Paid | -7.44 | -7.44 | -7.44 | -7.44 | - |
Other Financing Activities | -10.69 | -7.9 | -12.96 | -3.68 | -7.75 |
| 1,053 | 445.31 | 869.01 | 1,238 | 1,178 |
| 14.22 | -8.13 | -14.39 | -16.34 | 37.3 |
| -1,081 | -547.77 | -897.24 | -1,299 | -1,196 |
| -150.48% | -88.77% | -166.93% | -302.17% | -352.56% |
| -9.72 | -5.38 | -9.40 | -16.51 | -17.91 |
| -342.98 | -122.75 | -165.55 | -959.52 | -603.96 |
| -965.31 | -427.85 | -814.07 | -1,256 | -1,125 |
